Switch theme
Sign up to access all valuation multiples
Tempest Security AB provides solutions for security, protection, and service. The company's solutions include everything from security guards and guards to receptionists and caretakers, specially trained security personnel, installation of alarm and monitoring technology, training staff and much more. It offers services in the various divisions which include real estate, hotels, and restaurants, industry, offices, shops and malls, state and municipalities as well as individuals. Geographically, the business activities are functioned through the regions of Sweden.
356
LTM Revenue $53.2M
LTM EBITDA $2.4M
$13.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tempest Security has a last 12-month revenue (LTM) of $53.2M and a last 12-month EBITDA of $2.4M.
In the most recent fiscal year, Tempest Security achieved revenue of $50.1M and an EBITDA of -$0.1M.
Tempest Security expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tempest Security valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $53.2M | XXX | $50.1M | XXX | XXX | XXX |
| Gross Profit | $47.9M | XXX | $45.4M | XXX | XXX | XXX |
| Gross Margin | 90% | XXX | 91% | XXX | XXX | XXX |
| EBITDA | $2.4M | XXX | -$0.1M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| EBIT | -$1.0M | XXX | -$5.1M | XXX | XXX | XXX |
| EBIT Margin | -2% | XXX | -10% | XXX | XXX | XXX |
| Net Profit | -$3.5M | XXX | -$5.3M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tempest Security's stock price is SEK 10 (or $1).
Tempest Security has current market cap of SEK 103M (or $10.6M), and EV of SEK 128M (or $13.2M).
See Tempest Security trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.2M | $10.6M | XXX | XXX | XXX | XXX | $-0.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tempest Security has market cap of $10.6M and EV of $13.2M.
Tempest Security's trades at 0.3x EV/Revenue multiple, and -95.7x EV/EBITDA.
Equity research analysts estimate Tempest Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tempest Security has a P/E ratio of -3.0x.
See valuation multiples for Tempest Security and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10.6M | XXX | $10.6M | XXX | XXX | XXX |
| EV (current) | $13.2M | XXX | $13.2M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | -95.7x | XXX | XXX | XXX |
| EV/EBIT | -13.7x | XXX | -2.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.0x | XXX | -2.0x | XXX | XXX | XXX |
| EV/FCF | 17.1x | XXX | 15.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTempest Security's last 12 month revenue growth is 7%
Tempest Security's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Tempest Security's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tempest Security's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tempest Security and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | -22% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 101% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Oermester Vagyonvedelmi | XXX | XXX | XXX | XXX | XXX | XXX |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur Compania De | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tempest Security acquired XXX companies to date.
Last acquisition by Tempest Security was XXXXXXXX, XXXXX XXXXX XXXXXX . Tempest Security acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Tempest Security headquartered? | Tempest Security is headquartered in Sweden. |
| How many employees does Tempest Security have? | As of today, Tempest Security has 356 employees. |
| Is Tempest Security publicy listed? | Yes, Tempest Security is a public company listed on STO. |
| What is the stock symbol of Tempest Security? | Tempest Security trades under TSEC ticker. |
| When did Tempest Security go public? | Tempest Security went public in 2017. |
| Who are competitors of Tempest Security? | Similar companies to Tempest Security include e.g. Oermester Vagyonvedelmi, Valid, Mobotix, S-1 Korea. |
| What is the current market cap of Tempest Security? | Tempest Security's current market cap is $10.6M |
| What is the current revenue of Tempest Security? | Tempest Security's last 12 months revenue is $53.2M. |
| What is the current revenue growth of Tempest Security? | Tempest Security revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Tempest Security? | Current revenue multiple of Tempest Security is 0.2x. |
| Is Tempest Security profitable? | Yes, Tempest Security is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tempest Security? | Tempest Security's last 12 months EBITDA is $2.4M. |
| What is Tempest Security's EBITDA margin? | Tempest Security's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Tempest Security? | Current EBITDA multiple of Tempest Security is 5.4x. |
| What is the current FCF of Tempest Security? | Tempest Security's last 12 months FCF is $0.8M. |
| What is Tempest Security's FCF margin? | Tempest Security's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Tempest Security? | Current FCF multiple of Tempest Security is 17.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
