Synthetic MR - Public Comps and Valuation Multiples

Synthetic MR Overview

About Synthetic MR

Synthetic MR AB develops software solutions for Magnetic Resonance Imaging that support shorter exam times and deliver more information to the clinician. Its product is available in different packages. SyMRI IMAGE provides high MRI workflows and enables automatic segmentation of brain tissue, providing objective decision support, MAGiC is a customer-specific version of SyMRI IMAGE marketed and sold by GE Healthcare under a license agreement, SyMRI NEURO includes contrast images, biomarker segmentation, volumetric measurements of brain tissues and quantitative parametric maps, and SyMRI Research Edition includes contrast images, volumetric measurements and quantitative maps to provide more information to the researcher.

Founded

2007

HQ

Employees

Website

syntheticmr.com

Sectors

Medical Imaging & Diagnostics
Healthcare Software
B2B SaaS
Vertical SaaS
HealthTech

Financials

LTM Revenue $5.9M

LTM EBITDA -$1.6M

EV

$13.4M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Synthetic MR Financials

As of September 2025, Synthetic MR reported last 12-month revenue of $5.9M and EBITDA of -$1.6M.

In the same period, Synthetic MR achieved -$2.9M in LTM net income.

See Synthetic MR valuation multiples based on analyst estimates

Synthetic MR P&L

In the most recent fiscal year, Synthetic MR reported revenue of $5.9M and EBITDA of -$0.9M.

Synthetic MR expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Synthetic MR valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$5.9M	XXX	$5.9M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$6.5M	XXX	XXX	XXX
Gross Margin	n/a	XXX	111%	XXX	XXX	XXX
EBITDA	-$1.6M	XXX	-$0.9M	XXX	XXX	XXX
EBITDA Margin	-27%	XXX	-16%	XXX	XXX	XXX
EBIT	-$2.8M	XXX	-$2.1M	XXX	XXX	XXX
EBIT Margin	-47%	XXX	-35%	XXX	XXX	XXX
Net Profit	-$2.9M	XXX	-$1.7M	XXX	XXX	XXX
Net Margin	-49%	XXX	-29%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Synthetic MR including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $5.9M. EBITDA for the last twelve months was -$1.6M. In the most recent fiscal year, Synthetic MR achieved $5.9M in revenue and -$0.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$5.9M	Analyst estimates available to subscribers	$5.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$6.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	110.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$1.6M	Analyst estimates available to subscribers	-$0.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-26.9% EBITDA margin	Analyst estimates available to subscribers	-16.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$2.8M	Analyst estimates available to subscribers	-$2.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-47.4% EBIT margin	Analyst estimates available to subscribers	-35.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$2.9M	Analyst estimates available to subscribers	-$1.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-49.5% net profit margin	Analyst estimates available to subscribers	-28.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Synthetic MR

This financial data table provides comprehensive performance metrics for Synthetic MR, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Synthetic MR generated $5.9M in revenue over the last twelve months.
The company achieved -$1.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$2.9M.

Fiscal Year Performance

In the most recent fiscal year, Synthetic MR reported $5.9M in total revenue.
Fiscal year EBITDA was -$0.9M.
The company maintained a gross profit margin of 110.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was -16.1%.
Net profit margin reached -28.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Synthetic MR. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Synthetic MR Stock Performance

Synthetic MR has current market cap of SEK 143M (or $15.0M), and EV of SEK 128M (or $13.4M).

Market Cap Evolution

Synthetic MR Stock Data

As of October 17, 2025, Synthetic MR's stock price is SEK 2 (or $0).

See Synthetic MR trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$13.4M	$15.0M	XXX	XXX	XXX	XXX	$-0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Synthetic MR Valuation Multiples

Synthetic MR's trades at 2.3x EV/Revenue multiple, and -14.3x EV/EBITDA.

See valuation multiples for Synthetic MR and 15K+ public comps

Synthetic MR Financial Valuation Multiples

As of October 17, 2025, Synthetic MR has market cap of $15.0M and EV of $13.4M.

Equity research analysts estimate Synthetic MR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Synthetic MR has a P/E ratio of -5.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$15.0M	XXX	$15.0M	XXX	XXX	XXX
EV (current)	$13.4M	XXX	$13.4M	XXX	XXX	XXX
EV/Revenue	2.3x	XXX	2.3x	XXX	XXX	XXX
EV/EBITDA	-8.5x	XXX	-14.3x	XXX	XXX	XXX
EV/EBIT	-4.8x	XXX	-6.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-5.2x	XXX	-8.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-12.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Synthetic MR Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Synthetic MR Margins & Growth Rates

Synthetic MR's last 12 month revenue growth is 18%

Synthetic MR's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.

Synthetic MR's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Synthetic MR's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Synthetic MR and other 15K+ public comps

Synthetic MR Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	18%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	-27%	XXX	-16%	XXX	XXX	XXX
EBITDA Growth	-64%	XXX	n/a	XXX	XXX	XXX
Rule of 40	40%	XXX	2%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	19%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	146%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial