Summerset Group Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Summerset Group Holdings and similar public comparables like Ryman Healthcare, Regis Healthcare, Ship Healthcare Holdings, Omada Health and more.

Summerset Group Holdings Overview

About Summerset Group Holdings

Summerset Group Holdings Ltd develops, owns, and operates integrated retirement villages. The company receives a majority of its revenue from the New Zealand Ministry of Health, which subsidizes fees for eligible aged-care residents. Its revenue is primarily derived from care fees and village services income. Summerset provides a range of care for its residents, including in-home care and 24-hour medical care centers. In addition to its independent-living villas and apartments, Summerset offers supported-living residences, which include assistance with daily activities like shopping and housekeeping.


Founded

1997

HQ

New Zealand

Employees

3.1K

Financials (LTM)

Revenue: $307M
EBITDA: $180M

EV

$4.6B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Summerset Group Holdings Financials

Summerset Group Holdings reported last 12-month revenue of $307M and EBITDA of $180M.

In the same LTM period, Summerset Group Holdings generated $180M in EBITDA and $135M in net income.

Revenue (LTM)


Summerset Group Holdings P&L

In the most recent fiscal year, Summerset Group Holdings reported revenue of $215M and EBITDA of $115M.

Summerset Group Holdings is profitable as of last fiscal year, with gross margin of 90%, EBITDA margin of 54%, and net margin of 72%.

See analyst estimates for Summerset Group Holdings
LTMLast FY202320242025202620272028
Revenue$307M$215M$159M$188M$215M
Gross Profit-$193M$144M$170M$193M
Gross Margin-90%90%90%90%
EBITDA$180M$115M$274M$236M$115M
EBITDA Margin59%54%172%126%54%
EBIT Margin51%2%2%5%2%
Net Profit$135M$154M$257M$200M$154M
Net Margin44%72%161%107%72%
Net Debt-$1.2B---

Financial data powered by Morningstar, Inc.

Summerset Group Holdings Stock Performance

Summerset Group Holdings has current market cap of $1.2B, and enterprise value of $4.6B.

Market Cap Evolution


Summerset Group Holdings' stock price is $5.24.

Summerset Group Holdings share price increased by 6.2% in the last 30 days, and decreased by 19.0% in the last year.

Summerset Group Holdings has an EPS (earnings per share) of $0.65.

See more trading valuation data for Summerset Group Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4.6B$1.2B-0.0%6.2%9.8%-19.0%$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Summerset Group Holdings Valuation Multiples

Summerset Group Holdings trades at 15.1x EV/Revenue multiple, and 25.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Summerset Group Holdings

EV / Revenue (LTM)


Summerset Group Holdings Financial Valuation Multiples

As of August 31, 2026, Summerset Group Holdings has market cap of $1.2B and EV of $4.6B.

Summerset Group Holdings has a P/E ratio of 9.2x.

LTMLast FY202320242025202620272028
EV/Revenue15.1x21.6x29.1x24.7x21.6x
EV/EBITDA25.7x40.3x16.9x19.6x40.3x
EV/EBIT29.8xn/mn/mn/mn/m
EV/Gross Profit-24.0x32.2x27.3x24.0x
P/E9.2x8.0x4.8x6.2x8.0x
EV/FCF56.9x26.0x23.1x21.9x26.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Summerset Group Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Summerset Group Holdings Margins & Growth Rates

Summerset Group Holdings grew revenue by 50% and EBITDA by 69% in the last fiscal year.

In the most recent fiscal year, Summerset Group Holdings reported gross margin of 90%, EBITDA margin of 54%, and net margin of 72%.

See estimated margins and future growth rates for Summerset Group Holdings

Summerset Group Holdings Margins

Last FY202420252026202720282029
Gross Margin90%90%90%-
EBITDA Margin54%126%54%61%
EBIT Margin2%5%2%48%
Net Margin72%107%72%41%
FCF Margin83%112%83%48%

Summerset Group Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth50%18%14%50%
Gross Profit Growth-18%14%-
EBITDA Growth69%(14%)(51%)69%
EBIT Growth4254%129%(61%)4254%
Net Profit Growth(14%)(22%)(23%)(14%)
FCF Growth(13%)5%(16%)(13%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Summerset Group Holdings Operational KPIs

Summerset Group Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Summerset Group Holdings' Rule of 40 is 110% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Summerset Group Holdings' Rule of X is 185% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Summerset Group Holdings
LTMLast FY202320242025202620272028
Rule of 4067%110%---
Bessemer Rule of X80%185%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-56%57%57%56%
Opex to Revenue-88%88%86%88%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Summerset Group Holdings Competitors

Summerset Group Holdings competitors include Ryman Healthcare, Regis Healthcare, Ship Healthcare Holdings, Omada Health, InnovAge, Ambea, Healthcare Services Group, Clariane, Enhabit and Oncology Institute.

Most Summerset Group Holdings public comparables operate across Long-Term Care.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ryman Healthcare12.3x11.6x(178.0x)151.7x
Regis Healthcare1.2x1.2x5.6x11.9x
Ship Healthcare Holdings0.2x0.2x5.3x5.1x
Omada Health4.7x3.9x(122.1x)63.1x
InnovAge1.7x1.5x(147.3x)16.3x
Ambea1.7x1.6x9.6x8.4x
Healthcare Services Group0.8x0.7x16.2x11.3x
Clariane1.6x1.6x8.4x7.9x

This data is available for Pro users. Sign up to see all Summerset Group Holdings competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Summerset Group Holdings

When was Summerset Group Holdings founded?Summerset Group Holdings was founded in 1997.
Where is Summerset Group Holdings headquartered?Summerset Group Holdings is headquartered in New Zealand.
How many employees does Summerset Group Holdings have?As of today, Summerset Group Holdings has over 3K employees.
Is Summerset Group Holdings publicly listed?Yes, Summerset Group Holdings is a public company listed on New Zealand Exchange.
What is the stock symbol of Summerset Group Holdings?Summerset Group Holdings trades under SUM ticker.
When did Summerset Group Holdings go public?Summerset Group Holdings went public in 2011.
Who are competitors of Summerset Group Holdings?Summerset Group Holdings main competitors include Ryman Healthcare, Regis Healthcare, Ship Healthcare Holdings, Omada Health, InnovAge, Ambea, Healthcare Services Group, Clariane, Enhabit, Oncology Institute.
What is the current market cap of Summerset Group Holdings?Summerset Group Holdings' current market cap is $1.2B.
What is the current revenue of Summerset Group Holdings?Summerset Group Holdings' last 12 months revenue is $307M.
What is the current revenue growth of Summerset Group Holdings?Summerset Group Holdings revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Summerset Group Holdings?Current revenue multiple of Summerset Group Holdings is 15.1x.
What is the current EBITDA of Summerset Group Holdings?Summerset Group Holdings' last 12 months EBITDA is $180M.
What is Summerset Group Holdings' EBITDA margin?Summerset Group Holdings' last 12 months EBITDA margin is 59%.
What is the current EV/EBITDA multiple of Summerset Group Holdings?Current EBITDA multiple of Summerset Group Holdings is 25.7x.
What is the current FCF of Summerset Group Holdings?Summerset Group Holdings' last 12 months FCF is $81M.
What is Summerset Group Holdings' FCF margin?Summerset Group Holdings' last 12 months FCF margin is 26%.
What is the current EV/FCF multiple of Summerset Group Holdings?Current FCF multiple of Summerset Group Holdings is 56.9x.
How many companies Summerset Group Holdings has acquired to date?Summerset Group Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Summerset Group Holdings has invested to date?Summerset Group Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Summerset Group Holdings

Lists including Summerset Group Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial