Switch theme
Sign up to access all valuation multiples
Summerset Group Holdings Ltd develops, owns, and operates integrated retirement villages. The company receives a majority of its revenue from the New Zealand Ministry of Health, which subsidizes fees for eligible aged-care residents. Its revenue is primarily derived from care fees and village services income. Summerset provides a range of care for its residents, including in-home care and 24-hour medical care centers. In addition to its independent-living villas and apartments, Summerset offers supported-living residences, which include assistance with daily activities like shopping and housekeeping.
1997
3.1K+
LTM Revenue $240M
LTM EBITDA $157M
$2.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Summerset Group Holdings has a last 12-month revenue of $240M and a last 12-month EBITDA of $157M.
In the most recent fiscal year, Summerset Group Holdings achieved revenue of $182M and an EBITDA of $229M.
Summerset Group Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Summerset Group Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | n/a | $182M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | $229M | XXX | XXX | XXX |
| EBITDA Margin | NaN% | 126% | XXX | XXX | XXX |
| Net Profit | n/a | n/a | XXX | XXX | XXX |
| Net Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Summerset Group Holdings's stock price is NZD 11 (or $6).
Summerset Group Holdings has current market cap of NZD 2.7B (or $1.5B), and EV of NZD 4.4B (or $2.5B).
See Summerset Group Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.5B | $1.5B | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Summerset Group Holdings has market cap of $1.5B and EV of $2.5B.
Summerset Group Holdings's trades at 10.4x LTM EV/Revenue multiple, and 15.9x LTM EBITDA.
Analysts estimate Summerset Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Summerset Group Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.5B | XXX | XXX | XXX |
| EV/Revenue | 13.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.9x | XXX | XXX | XXX |
| P/E | 7.8x | XXX | XXX | XXX |
| P/E/Growth | -0.4x | XXX | XXX | XXX |
| EV/FCF | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSummerset Group Holdings's NTM/LTM revenue growth is 12%
Summerset Group Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Summerset Group Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Summerset Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Summerset Group Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | 126% | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 138% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 57% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 86% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| National Healthcare Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| Regis Healthcare | XXX | XXX | XXX | XXX | XXX | XXX |
| Maternus-Kliniken | XXX | XXX | XXX | XXX | XXX | XXX |
| Addus HomeCare | XXX | XXX | XXX | XXX | XXX | XXX |
| Amedisys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Summerset Group Holdings acquired XXX companies to date.
Last acquisition by Summerset Group Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Summerset Group Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Summerset Group Holdings founded? | Summerset Group Holdings was founded in 1997. |
| Where is Summerset Group Holdings headquartered? | Summerset Group Holdings is headquartered in New Zealand. |
| How many employees does Summerset Group Holdings have? | As of today, Summerset Group Holdings has 3.1K+ employees. |
| Is Summerset Group Holdings publicy listed? | Yes, Summerset Group Holdings is a public company listed on NZE. |
| What is the stock symbol of Summerset Group Holdings? | Summerset Group Holdings trades under SUM ticker. |
| When did Summerset Group Holdings go public? | Summerset Group Holdings went public in 2011. |
| Who are competitors of Summerset Group Holdings? | Similar companies to Summerset Group Holdings include e.g. National Healthcare Corp, Regis Healthcare, Maternus-Kliniken, Addus HomeCare. |
| What is the current market cap of Summerset Group Holdings? | Summerset Group Holdings's current market cap is $1.5B |
| What is the current revenue of Summerset Group Holdings? | Summerset Group Holdings's last 12-month revenue is $240M. |
| What is the current EBITDA of Summerset Group Holdings? | Summerset Group Holdings's last 12-month EBITDA is $157M. |
| What is the current EV/Revenue multiple of Summerset Group Holdings? | Current revenue multiple of Summerset Group Holdings is 10.4x. |
| What is the current EV/EBITDA multiple of Summerset Group Holdings? | Current EBITDA multiple of Summerset Group Holdings is 15.9x. |
| Is Summerset Group Holdings profitable? | Yes, Summerset Group Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
