Switch theme
Sign up to access all valuation multiples
Solid Forsakringsaktiebolag is a niche insurance company in the Nordic region in non-life insurance. The company sells insurance in three different segments which include Product, Personal Safety, and Assistance. Geographically it has a presence in Sweden, Norway, Denmark, Finland, and Others. It generates the majority of its revenue from Sweden.
1993
75
LTM Revenue $116M
LTM EBITDA n/a
$123M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Solid has a last 12-month revenue of $116M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Solid achieved revenue of $130M and an EBITDA of n/a.
Solid expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Solid valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $126M | $130M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | $11.5M | $17.2M | XXX | XXX | XXX |
| Net Margin | 9% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Solid's stock price is SEK 79 (or $8).
Solid has current market cap of SEK 1.4B (or $147M), and EV of SEK 1.2B (or $123M).
See Solid trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $123M | $147M | XXX | XXX | XXX | XXX | $0.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Solid has market cap of $147M and EV of $123M.
Solid's trades at 1.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Solid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Solid and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $123M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 8.6x | XXX | XXX | XXX |
| P/E/Growth | -1.9x | XXX | XXX | XXX |
| EV/FCF | 10.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSolid's NTM/LTM revenue growth is -1%
Solid's revenue per employee for the last fiscal year averaged $1.7M, while opex per employee averaged n/a for the same period.
Over next 12 months, Solid's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Solid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Solid and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Solid acquired XXX companies to date.
Last acquisition by Solid was XXXXXXXX, XXXXX XXXXX XXXXXX . Solid acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Solid founded? | Solid was founded in 1993. |
| Where is Solid headquartered? | Solid is headquartered in Sweden. |
| How many employees does Solid have? | As of today, Solid has 75 employees. |
| Who is the CEO of Solid? | Solid's CEO is Mr. Marcus Tillberg. |
| Is Solid publicy listed? | Yes, Solid is a public company listed on STO. |
| What is the stock symbol of Solid? | Solid trades under SFAB ticker. |
| When did Solid go public? | Solid went public in 2021. |
| Who are competitors of Solid? | Similar companies to Solid include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Solid? | Solid's current market cap is $147M |
| What is the current revenue of Solid? | Solid's last 12-month revenue is $116M. |
| What is the current EV/Revenue multiple of Solid? | Current revenue multiple of Solid is 1.1x. |
| What is the current revenue growth of Solid? | Solid revenue growth between 2023 and 2024 was 3%. |
| Is Solid profitable? | Yes, Solid is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
