Siloam Hospitals - Public Comps and Valuation Multiples

Siloam Hospitals Overview

About Siloam Hospitals

PT Siloam International Hospitals Tbk operates a network of hospitals in Indonesia. The company manages and operates multiple hospitals in Jadebotabek. Siloam Hospitals makes investments in both technology and medical staff to offer various medical services. The company also manages Centers of Excellence that address medical cases requiring complex treatment. The company derives its revenue from inpatient and outpatient services. Inpatient services derive revenue from medical support and medical specialist services, drugs and medical supplies, and inpatient rooms. Outpatient services derive revenue from delivery of medical support and medical specialist services, drugs and medical supplies, and hospital facilities. Inpatient services are responsible for a majority of the company's revenue.

Founded

1996

HQ

Employees

14.6K+

Website

siloamhospitals.com

Sectors

Hospitals & Clinics

Financials

LTM Revenue $762M

LTM EBITDA $180M

EV

$1.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Siloam Hospitals Financials

As of September 2025, Siloam Hospitals reported last 12-month revenue of $762M and EBITDA of $180M.

In the same period, Siloam Hospitals generated $303M in LTM gross profit and $63.0M in net income.

See Siloam Hospitals valuation multiples based on analyst estimates

Siloam Hospitals P&L

In the most recent fiscal year, Siloam Hospitals reported revenue of $728M and EBITDA of $136M.

Siloam Hospitals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Siloam Hospitals valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$762M	XXX	$728M	XXX	XXX	XXX
Gross Profit	$303M	XXX	$290M	XXX	XXX	XXX
Gross Margin	40%	XXX	40%	XXX	XXX	XXX
EBITDA	$180M	XXX	$136M	XXX	XXX	XXX
EBITDA Margin	24%	XXX	19%	XXX	XXX	XXX
EBIT	$110M	XXX	$109M	XXX	XXX	XXX
EBIT Margin	14%	XXX	15%	XXX	XXX	XXX
Net Profit	$63.0M	XXX	$53.8M	XXX	XXX	XXX
Net Margin	8%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$27.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Siloam Hospitals including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $762M. EBITDA for the last twelve months was $180M. In the most recent fiscal year, Siloam Hospitals achieved $728M in revenue and $136M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$762M	Analyst estimates available to subscribers	$728M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$303M	Analyst estimates available to subscribers	$290M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	39.7% gross margin	Analyst estimates available to subscribers	39.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$180M	Analyst estimates available to subscribers	$136M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	23.6% EBITDA margin	Analyst estimates available to subscribers	18.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$110M	Analyst estimates available to subscribers	$109M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.5% EBIT margin	Analyst estimates available to subscribers	15.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$63.0M	Analyst estimates available to subscribers	$53.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.3% net profit margin	Analyst estimates available to subscribers	7.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$27.4M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Siloam Hospitals

This financial data table provides comprehensive performance metrics for Siloam Hospitals, a company based in Indonesia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Siloam Hospitals generated $762M in revenue over the last twelve months.
The company achieved $180M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $303M.
Net income over the last twelve months reached $63.0M.

Fiscal Year Performance

In the most recent fiscal year, Siloam Hospitals reported $728M in total revenue.
Fiscal year EBITDA was $136M.
The company maintained a gross profit margin of 39.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.7%.
Net profit margin reached 7.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Siloam Hospitals. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Siloam Hospitals Stock Performance

Siloam Hospitals has current market cap of IDR 26.11T (or $1.6B), and EV of IDR 27.28T (or $1.6B).

Market Cap Evolution

Siloam Hospitals Stock Data

As of October 3, 2025, Siloam Hospitals's stock price is IDR 2010 (or $0).

See Siloam Hospitals trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.6B	$1.6B	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Siloam Hospitals Valuation Multiples

Siloam Hospitals's trades at 2.2x EV/Revenue multiple, and 12.0x EV/EBITDA.

See valuation multiples for Siloam Hospitals and 15K+ public comps

Siloam Hospitals Financial Valuation Multiples

As of October 3, 2025, Siloam Hospitals has market cap of $1.6B and EV of $1.6B.

Equity research analysts estimate Siloam Hospitals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Siloam Hospitals has a P/E ratio of 24.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	2.2x	XXX	XXX	XXX
EV/EBITDA	9.0x	XXX	12.0x	XXX	XXX	XXX
EV/EBIT	14.7x	XXX	14.9x	XXX	XXX	XXX
EV/Gross Profit	5.4x	XXX	n/a	XXX	XXX	XXX
P/E	24.7x	XXX	28.9x	XXX	XXX	XXX
EV/FCF	411.4x	XXX	39.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Siloam Hospitals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Siloam Hospitals Margins & Growth Rates

Siloam Hospitals's last 12 month revenue growth is 8%

Siloam Hospitals's revenue per employee in the last FY averaged $50K, while opex per employee averaged $12K for the same period.

Siloam Hospitals's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Siloam Hospitals's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Siloam Hospitals and other 15K+ public comps

Siloam Hospitals Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	24%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	9%	XXX	XXX	XXX
Rule of 40	30%	XXX	26%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	43%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$50K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$12K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	25%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial