SCOR - Public Comps and Valuation Multiples

SCOR Overview

About SCOR

Scor is the world’s sixth-largest reinsurer, selling nonlife and life reinsurance. Scor global life insures life insurance and annuities. This means in its co-insurance agreements Scor shares in premiums and claims of life insurance contracts that have been sold by a primary insurer. In its excess of loss agreements, Scor reimburses a primary insurer for claims that are filed above an agreed amount. Scor also sells property and casualty reinsurance in coinsurance and excess of loss. Historically, Scor has been better in specialist lines and not as good in lines where there is a large potential for loss. Having recently grown in natural catastrophe, standards of underwriting have not been good. The business has subsequently decided to move back to less volatile lines.

Founded

1970

HQ

Employees

3.6K+

Website

scor.com

Sectors

Reinsurance

Financials

LTM Revenue $21.1B

LTM EBITDA n/a

EV

$6.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

SCOR Financials

SCOR has a last 12-month revenue of $21.1B and a last 12-month EBITDA of n/a.

In the most recent fiscal year, SCOR achieved revenue of $1.7B and an EBITDA of n/a.

SCOR expects next 12-month revenue of XXX and NTM EBITDA of XXX

See SCOR valuation multiples based on analyst estimates

SCOR P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.9B	$1.7B	XXX	XXX	XXX
Gross Profit	n/a	n/a	XXX	XXX	XXX
Gross Margin	NaN%	NaN%	XXX	XXX	XXX
EBITDA	n/a	n/a	XXX	XXX	XXX
EBITDA Margin	NaN%	NaN%	XXX	XXX	XXX
Net Profit	-$323M	$872M	XXX	XXX	XXX
Net Margin	-17%	52%	XXX	XXX	XXX
Net Debt	$1.4B	$1.5B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

SCOR Stock Performance

As of April 15, 2025, SCOR's stock price is EUR 25 (or $27).

SCOR has current market cap of EUR 4.4B (or $4.8B), and EV of EUR 5.9B (or $6.3B).

See SCOR trading valuation data

SCOR Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.3B	$4.8B	XXX	XXX	XXX	XXX	$1.28

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

SCOR Valuation Multiples

As of April 15, 2025, SCOR has market cap of $4.8B and EV of $6.3B.

SCOR's trades at 0.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate SCOR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for SCOR and 10K+ public comps

SCOR Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$6.3B	XXX	XXX	XXX
EV/Revenue	3.7x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	1106.3x	XXX	XXX	XXX
P/E/Growth	0.8x	XXX	XXX	XXX
EV/FCF	6.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get SCOR Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

SCOR Valuation Multiples

SCOR's NTM/LTM revenue growth is -4%

SCOR's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged n/a for the same period.

Over next 12 months, SCOR's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate SCOR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for SCOR and other 10K+ public comps

SCOR Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-12%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.5M	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	n/a	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry