Proprietary AI analyst is now available

Risk Intelligence Valuation Multiples

Discover revenue and EBITDA valuation multiples for Risk Intelligence and similar public comparables like Rebrisa, Tofla Megaline, Next Biometrics, Oermester Vagyonvedelmi and more.

Risk Intelligence Overview

About Risk Intelligence

Risk Intelligence AS is a Danish security intelligence company engaged in providing independent, unbiased, intelligence-led advisory services to private and governmental clients on security threats and risks. The firm's services are Bespoke products, Monthly intelligence reports, Ports and terminal threat assessment and others.


Founded

2003

HQ

Denmark

Employees

24

Financials (FY)

Revenue: $4M
EBITDA: $63K

EV

$5M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Risk Intelligence Financials

Risk Intelligence reported last fiscal year revenue of $4M and EBITDA of $63K.

In the same fiscal year, Risk Intelligence generated $3M in gross profit, $63K in EBITDA, and had net loss of ($911K).


Risk Intelligence P&L

In the most recent fiscal year, Risk Intelligence reported revenue of $4M and EBITDA of $63K.

Risk Intelligence is unprofitable as of last fiscal year, with gross margin of 68%, EBITDA margin of 1%, and net margin of (21%).

See analyst estimates for Risk Intelligence
Last FY202320242025202620272028
Revenue$4M$3M$4M$4M
Gross Profit$3M$1M$2M$3M
Gross Margin68%49%58%68%
EBITDA$63K($967K)($516K)$63K
EBITDA Margin1%(32%)(13%)1%
EBIT Margin(10%)(51%)(25%)(10%)
Net Profit($911K)($2M)($1M)($911K)
Net Margin(21%)(59%)(34%)(21%)
Net Debt$3M---

Financial data powered by Morningstar, Inc.

Risk Intelligence Stock Performance

Risk Intelligence has current market cap of $1M, and enterprise value of $5M.

Market Cap Evolution


Risk Intelligence's stock price is $0.06.

Risk Intelligence share price decreased by 17.5% in the last 30 days, and by 62.6% in the last year.

Risk Intelligence has an EPS (earnings per share) of $-0.04.

See more trading valuation data for Risk Intelligence
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5M$1M-23.8%-17.5%-25.0%-62.6%$-0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Risk Intelligence Valuation Multiples

Risk Intelligence trades at 1.1x EV/Revenue multiple, and 74.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Risk Intelligence

Risk Intelligence Financial Valuation Multiples

As of June 17, 2026, Risk Intelligence has market cap of $1M and EV of $5M.

Risk Intelligence has a P/E ratio of (1.6x).

Last FY202320242025202620272028
EV/Revenue1.1x1.5x1.2x1.1x
EV/EBITDA74.5x(4.8x)(9.0x)74.5x
EV/EBIT(11.3x)(3.0x)(4.8x)(11.3x)
EV/Gross Profit1.6x3.1x2.1x1.6x
P/E(1.6x)(0.8x)(1.1x)(1.6x)
EV/FCF(3.1x)(2.2x)(5.0x)(3.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Risk Intelligence Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Risk Intelligence Margins & Growth Rates

In the most recent fiscal year, Risk Intelligence reported gross margin of 68%, EBITDA margin of 1%, and net margin of (21%).

See estimated margins and future growth rates for Risk Intelligence

Risk Intelligence Margins

Last FY20242025202720282029
Gross Margin68%58%68%
EBITDA Margin1%(13%)1%
EBIT Margin(10%)(25%)(10%)
Net Margin(21%)(34%)(21%)
FCF Margin(35%)(23%)(35%)

Risk Intelligence Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth30%8%
Gross Profit Growth52%27%
EBITDA Growth(47%)(112%)
EBIT Growth(38%)(57%)
Net Profit Growth(26%)(31%)
FCF Growth(56%)61%

Data powered by FactSet, Inc. and Morningstar, Inc.

Risk Intelligence Operational KPIs

Risk Intelligence's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Risk Intelligence
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.1M---
Opex to Revenue78%101%82%78%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Risk Intelligence Competitors

Risk Intelligence competitors include Rebrisa, Tofla Megaline, Next Biometrics, Oermester Vagyonvedelmi, Safe at Sea, Transfer Group, Aquila, Nordic LEVEL Group and Irisity.

Most Risk Intelligence public comparables operate across Security Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Rebrisa1.8x-(58.8x)-
Tofla Megaline19.6x-(285.2x)-
Next Biometrics2.8x-(0.5x)-
Oermester Vagyonvedelmi0.1x-3.1x-
Safe at Sea1.3x-8.5x-
Transfer Group0.1x-(48.3x)-
Aquila0.1x-5.5x-

This data is available for Pro users. Sign up to see all Risk Intelligence competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Risk Intelligence

When was Risk Intelligence founded?Risk Intelligence was founded in 2003.
Where is Risk Intelligence headquartered?Risk Intelligence is headquartered in Denmark.
How many employees does Risk Intelligence have?As of today, Risk Intelligence has over 24 employees.
Is Risk Intelligence publicly listed?Yes, Risk Intelligence is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Risk Intelligence?Risk Intelligence trades under RISK ticker.
When did Risk Intelligence go public?Risk Intelligence went public in 2018.
Who are competitors of Risk Intelligence?Risk Intelligence main competitors include Rebrisa, Tofla Megaline, Next Biometrics, Oermester Vagyonvedelmi, Safe at Sea, Transfer Group, Aquila, Nordic LEVEL Group, Irisity.
What is the current market cap of Risk Intelligence?Risk Intelligence's current market cap is $1M.
What is the current revenue of Risk Intelligence?Risk Intelligence's last fiscal year revenue is $4M.
What is the current EV/Revenue multiple of Risk Intelligence?Current revenue multiple of Risk Intelligence is 1.1x.
Is Risk Intelligence profitable?No, Risk Intelligence is not profitable.
How many companies Risk Intelligence has acquired to date?Risk Intelligence hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Risk Intelligence has invested to date?Risk Intelligence hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Risk Intelligence

Lists including Risk Intelligence

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial