Rafako SA engages in the design and manufacture of boilers and environment protection plants. It operates under the Power and Environmental Protection Facilities and Other segments. The Power and Environmental Protection Facilities segment which generates majority revenue offers power generating units, stoker-fired boilers, pulverized fuel boilers, stationary and circulating fluidized bed boilers; heat recovery steam generators; systems and facilities ancillary to power boilers; wet, semi-dry and dry flue gas desulfurization systems; NOx reduction technologies; dust extraction equipment. The Other segment includes property management and design services provided by subsidiaries of the Group.
1993
2.4K+
Last FY Revenue $88.9M
Last FY EBITDA -$65.5M
$82.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Rafako achieved revenue of $88.9M and an EBITDA of -$65.5M.
Rafako expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Rafako valuation multiples based on analyst estimatesNTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|
Revenue | XXX | $88.9M | XXX | XXX | XXX |
Gross Profit | XXX | $5.8M | XXX | XXX | XXX |
Gross Margin | XXX | 7% | XXX | XXX | XXX |
EBITDA | XXX | -$65.5M | XXX | XXX | XXX |
EBITDA Margin | XXX | -74% | XXX | XXX | XXX |
EBIT | XXX | -$72.6M | XXX | XXX | XXX |
EBIT Margin | XXX | -82% | XXX | XXX | XXX |
Net Profit | XXX | -$80.1M | XXX | XXX | XXX |
Net Margin | XXX | -90% | XXX | XXX | XXX |
Net Debt | XXX | $22.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Rafako's stock price is PLN 1 (or $0).
Rafako has current market cap of PLN 179M (or $47.5M), and EV of PLN 311M (or $82.5M).
See Rafako trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$82.5M | $47.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Rafako has market cap of $47.5M and EV of $82.5M.
Rafako's trades at 0.9x EV/Revenue multiple, and -1.3x EV/EBITDA.
Equity research analysts estimate Rafako's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rafako's P/E ratio is not available.
See valuation multiples for Rafako and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $47.5M | XXX | $47.5M | XXX | XXX | XXX |
EV (current) | $82.5M | XXX | $82.5M | XXX | XXX | XXX |
EV/Revenue | n/a | XXX | 0.9x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | -1.3x | XXX | XXX | XXX |
EV/EBIT | n/a | XXX | -1.1x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | n/a | XXX | -0.6x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -4.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRafako's revenue per employee in the last FY averaged $37K, while opex per employee averaged $32K for the same period.
Rafako's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rafako's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rafako and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | -74% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $37K | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $32K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
XXX | XXX | XXX | XXX | XXX | XXX | |
Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
Doppler | XXX | XXX | XXX | XXX | XXX | XXX |
Frigoglass | XXX | XXX | XXX | XXX | XXX | XXX |
Petros Petropoulos | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rafako acquired XXX companies to date.
Last acquisition by Rafako was XXXXXXXX, XXXXX XXXXX XXXXXX . Rafako acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Rafako founded? | Rafako was founded in 1993. |
Where is Rafako headquartered? | Rafako is headquartered in Poland. |
How many employees does Rafako have? | As of today, Rafako has 2.4K+ employees. |
Is Rafako publicy listed? | Yes, Rafako is a public company listed on WAR. |
What is the stock symbol of Rafako? | Rafako trades under RFK ticker. |
When did Rafako go public? | Rafako went public in 1994. |
Who are competitors of Rafako? | Similar companies to Rafako include e.g. , Aalberts, Doppler, Frigoglass. |
What is the current market cap of Rafako? | Rafako's current market cap is $47.5M |
Is Rafako profitable? | Yes, Rafako is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.