NTT Data Group - Public Comps and Valuation Multiples

NTT Data Group Overview

About NTT Data Group

NTT Data Group Corp provides IT services to a wide range of business fields. It provides solutions in cloud, cybersecurity, data and analytics, Salesforce, SAP, ServiceNow, and application development and management, along with 5G-related services. The company also delivers consulting, sector-specific solutions, business process outsourcing, IT modernization, and managed service offerings.

Founded

1988

HQ

Employees

207.9K+

Website

nttdata.com

Sectors

IT Consulting
Service Providers

Financials

LTM Revenue $32.5B

LTM EBITDA $5.2B

EV

$53.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

NTT Data Group Financials

As of August 2025, NTT Data Group reported last 12-month revenue of $32.5B and EBITDA of $5.2B.

In the same period, NTT Data Group generated $10.5B in LTM gross profit and $1.1B in net income.

See NTT Data Group valuation multiples based on analyst estimates

NTT Data Group P&L

In the most recent fiscal year, NTT Data Group reported revenue of $31.5B and EBITDA of $4.9B.

NTT Data Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NTT Data Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$32.5B	XXX	$31.5B	XXX	XXX	XXX
Gross Profit	$10.5B	XXX	$8.7B	XXX	XXX	XXX
Gross Margin	32%	XXX	28%	XXX	XXX	XXX
EBITDA	$5.2B	XXX	$4.9B	XXX	XXX	XXX
EBITDA Margin	16%	XXX	16%	XXX	XXX	XXX
EBIT	$2.7B	XXX	$2.2B	XXX	XXX	XXX
EBIT Margin	8%	XXX	7%	XXX	XXX	XXX
Net Profit	$1.1B	XXX	$966M	XXX	XXX	XXX
Net Margin	3%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$14.6B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for NTT Data Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $32.5B. EBITDA for the last twelve months was $5.2B. In the most recent fiscal year, NTT Data Group achieved $31.5B in revenue and $4.9B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$32.5B	Analyst estimates available to subscribers	$31.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$10.5B	Analyst estimates available to subscribers	$8.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	32.3% gross margin	Analyst estimates available to subscribers	27.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$5.2B	Analyst estimates available to subscribers	$4.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.0% EBITDA margin	Analyst estimates available to subscribers	15.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$2.7B	Analyst estimates available to subscribers	$2.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.4% EBIT margin	Analyst estimates available to subscribers	7.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.1B	Analyst estimates available to subscribers	$966M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.5% net profit margin	Analyst estimates available to subscribers	3.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$14.6B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for NTT Data Group

This financial data table provides comprehensive performance metrics for NTT Data Group, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

NTT Data Group generated $32.5B in revenue over the last twelve months.
The company achieved $5.2B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $10.5B.
Net income over the last twelve months reached $1.1B.

Fiscal Year Performance

In the most recent fiscal year, NTT Data Group reported $31.5B in total revenue.
Fiscal year EBITDA was $4.9B.
The company maintained a gross profit margin of 27.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 15.5%.
Net profit margin reached 3.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for NTT Data Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

NTT Data Group Stock Performance

NTT Data Group has current market cap of JPY 5.57T (or $37.8B), and EV of JPY 7.85T (or $53.2B).

Market Cap Evolution

NTT Data Group Stock Data

As of September 12, 2025, NTT Data Group's stock price is JPY 3975 (or $27).

See NTT Data Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$53.2B	$37.8B	XXX	XXX	XXX	XXX	$0.81

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

NTT Data Group Valuation Multiples

NTT Data Group's trades at 1.7x EV/Revenue multiple, and 11.1x EV/EBITDA.

See valuation multiples for NTT Data Group and 15K+ public comps

NTT Data Group Financial Valuation Multiples

As of September 12, 2025, NTT Data Group has market cap of $37.8B and EV of $53.2B.

Equity research analysts estimate NTT Data Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NTT Data Group has a P/E ratio of 33.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$37.8B	XXX	$37.8B	XXX	XXX	XXX
EV (current)	$53.2B	XXX	$53.2B	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	10.2x	XXX	11.1x	XXX	XXX	XXX
EV/EBIT	19.5x	XXX	24.5x	XXX	XXX	XXX
EV/Gross Profit	5.1x	XXX	n/a	XXX	XXX	XXX
P/E	33.4x	XXX	39.7x	XXX	XXX	XXX
EV/FCF	-40.2x	XXX	-30.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NTT Data Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

NTT Data Group Margins & Growth Rates

NTT Data Group's last 12 month revenue growth is 6%

NTT Data Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $31K for the same period.

NTT Data Group's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NTT Data Group's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NTT Data Group and other 15K+ public comps

NTT Data Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	16%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	11%	XXX	XXX	XXX
Rule of 40	22%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	32%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$31K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	21%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial