Switch theme
Sign up to access all valuation multiples
NTT Data Group Corp Formerly NTT Data Corp provides IT services to a wide range of business fields. The company's operations are divided into three segments: global, public and social infrastructure; enterprise and solutions; and financial. Each segment contributes approximately an even proportion of the company's revenue. The services the company provides include system integration by constructing systems tailored to individual customer needs, multiple Internet and computer network-based information and processing services, consulting that evaluates customers' management issues, system support for large-scale systems, and new IT-based business models. The company is based in Japan but has a global presence.
1988
127.0K+
LTM Revenue $30.6B
LTM EBITDA $4.7B
$38.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NTT Data Group has a last 12-month revenue of $30.6B and a last 12-month EBITDA of $4.7B.
In the most recent fiscal year, NTT Data Group achieved revenue of $29.0B and an EBITDA of $4.5B.
NTT Data Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NTT Data Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $23.2B | $29.0B | XXX | XXX | XXX |
| Gross Profit | $4.5B | $6.1B | XXX | XXX | XXX |
| Gross Margin | 19% | 21% | XXX | XXX | XXX |
| EBITDA | $3.6B | $4.5B | XXX | XXX | XXX |
| EBITDA Margin | 16% | 16% | XXX | XXX | XXX |
| Net Profit | $950M | $997M | XXX | XXX | XXX |
| Net Margin | 4% | 3% | XXX | XXX | XXX |
| Net Debt | $1.7B | $8.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NTT Data Group's stock price is JPY 2511 (or $17).
NTT Data Group has current market cap of JPY 3.52T (or $23.4B), and EV of JPY 5.81T (or $38.6B).
See NTT Data Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38.6B | $23.4B | XXX | XXX | XXX | XXX | $0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NTT Data Group has market cap of $23.4B and EV of $38.6B.
NTT Data Group's trades at 1.3x LTM EV/Revenue multiple, and 8.2x LTM EBITDA.
Analysts estimate NTT Data Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NTT Data Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $38.6B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.3x | XXX | XXX | XXX |
| P/E | 25.1x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | -33.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNTT Data Group's NTM/LTM revenue growth is 6%
NTT Data Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $46K for the same period.
Over next 12 months, NTT Data Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NTT Data Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NTT Data Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $46K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NTT Data Group acquired XXX companies to date.
Last acquisition by NTT Data Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NTT Data Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NTT Data Group founded? | NTT Data Group was founded in 1988. |
| Where is NTT Data Group headquartered? | NTT Data Group is headquartered in Japan. |
| How many employees does NTT Data Group have? | As of today, NTT Data Group has 127.0K+ employees. |
| Is NTT Data Group publicy listed? | Yes, NTT Data Group is a public company listed on TKS. |
| What is the stock symbol of NTT Data Group? | NTT Data Group trades under 9613 ticker. |
| When did NTT Data Group go public? | NTT Data Group went public in 1995. |
| Who are competitors of NTT Data Group? | Similar companies to NTT Data Group include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of NTT Data Group? | NTT Data Group's current market cap is $23.4B |
| What is the current revenue of NTT Data Group? | NTT Data Group's last 12-month revenue is $30.6B. |
| What is the current EBITDA of NTT Data Group? | NTT Data Group's last 12-month EBITDA is $4.7B. |
| What is the current EV/Revenue multiple of NTT Data Group? | Current revenue multiple of NTT Data Group is 1.3x. |
| What is the current EV/EBITDA multiple of NTT Data Group? | Current EBITDA multiple of NTT Data Group is 8.2x. |
| What is the current revenue growth of NTT Data Group? | NTT Data Group revenue growth between 2023 and 2024 was 25%. |
| Is NTT Data Group profitable? | Yes, NTT Data Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
