Netcompany Group AS is an information technology company. The company is engaged in delivering business-critical IT solutions to large Public and Private sector customers and supporting them in their digital transformation journeys. Its products include software solutions and digital platforms such as Pulse, Easley AI and Solon Tax among others. It generates maximum revenue from the Public segment. The company serves enterprises from Finance; Government; Manufacturing and engineering; Municipalities; Retail and trade; Service companies; Telecommunication and media; Energy and Utilities and other industries. Geographically, it derives a majority of its revenue from Denmark and also has its presence in United Kingdom, Belgium, Greece, Netherlands and other regions.
2000
6.9K+
LTM Revenue $916M
LTM EBITDA $158M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Netcompany has a last 12-month revenue of $916M and a last 12-month EBITDA of $158M.
In the most recent fiscal year, Netcompany achieved revenue of $914M and an EBITDA of $148M.
Netcompany expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Netcompany valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $775M | $849M | $914M | $916M | XXX |
Gross Profit | $248M | $238M | $266M | XXX | XXX |
Gross Margin | 32% | 28% | 29% | XXX | XXX |
EBITDA | $151M | $121M | $148M | $158M | XXX |
EBITDA Margin | 19% | 14% | 16% | 17% | XXX |
Net Profit | $84.3M | $42.4M | $65.7M | XXX | XXX |
Net Margin | 11% | 5% | 7% | XXX | XXX |
Net Debt | $221M | $180M | $190M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, Netcompany's stock price is DKK 281 (or $39).
Netcompany has current market cap of DKK 13.2B (or $1.8B), and EV of DKK 15.4B (or $2.2B).
See Netcompany trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$2.2B | $1.8B | XXX | XXX | XXX | XXX | $1.50 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, Netcompany has market cap of $1.8B and EV of $2.2B.
Netcompany's trades at 2.4x LTM EV/Revenue multiple, and 13.6x LTM EBITDA.
Analysts estimate Netcompany's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Netcompany and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $2.2B | XXX | XXX | XXX |
EV/Revenue | 2.4x | XXX | XXX | XXX |
EV/EBITDA | 14.5x | XXX | XXX | XXX |
P/E | 28.1x | XXX | XXX | XXX |
P/E/Growth | 0.9x | XXX | XXX | XXX |
EV/FCF | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNetcompany's NTM/LTM revenue growth is 8%
Netcompany's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $22K for the same period.
Over next 12 months, Netcompany's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Netcompany's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Netcompany and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 8% | XXX | XXX | XXX | XXX |
EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
EBITDA Growth | 22% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
Opex per Employee | $22K | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Netcompany acquired XXX companies to date.
Last acquisition by Netcompany was XXXXXXXX, XXXXX XXXXX XXXXXX . Netcompany acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Netcompany founded? | Netcompany was founded in 2000. |
Where is Netcompany headquartered? | Netcompany is headquartered in Denmark. |
How many employees does Netcompany have? | As of today, Netcompany has 6.9K+ employees. |
Who is the CEO of Netcompany? | Netcompany's CEO is Mr. Andre Rogaczewski. |
Is Netcompany publicy listed? | Yes, Netcompany is a public company listed on CSE. |
What is the stock symbol of Netcompany? | Netcompany trades under NETC ticker. |
When did Netcompany go public? | Netcompany went public in 2018. |
Who are competitors of Netcompany? | Similar companies to Netcompany include e.g. Ctac, Mastech Digital, Atturra, Bravura Solutions. |
What is the current market cap of Netcompany? | Netcompany's current market cap is $1.8B |
What is the current revenue of Netcompany? | Netcompany's last 12-month revenue is $916M. |
What is the current EBITDA of Netcompany? | Netcompany's last 12-month EBITDA is $158M. |
What is the current EV/Revenue multiple of Netcompany? | Current revenue multiple of Netcompany is 2.4x. |
What is the current EV/EBITDA multiple of Netcompany? | Current EBITDA multiple of Netcompany is 13.6x. |
What is the current revenue growth of Netcompany? | Netcompany revenue growth between 2023 and 2024 was 8%. |
Is Netcompany profitable? | Yes, Netcompany is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.