📣 VC round data is live. Check it out!

NAPCO Security Valuation Multiples

Discover revenue and EBITDA valuation multiples for NAPCO Security and similar public comparables like SDIC Intelligence, Riken Keiki, S-1 Korea, Prosegur and more.

NAPCO Security Overview

About NAPCO Security

NAPCO Security Technologies Inc manufactures security products, encompassing access control systems, door-locking products, intrusion and fire alarm systems and video surveillance products. Its products are used for various applications which includes alarm systems like automatic communicators, combination control panels/digital communicators and digital keypad systems, fire alarm control panel and area detectors mainly used for commercial, residential, institutional, industrial and governmental uses. Geographically, the company derives a majority of its revenue from the United States.


Founded

1971

HQ

United States

Employees

1.1K

Financials (LTM)

Revenue: $198M
EBITDA: $62M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NAPCO Security Financials

NAPCO Security reported last 12-month revenue of $198M and EBITDA of $62M.

In the same LTM period, NAPCO Security generated $116M in gross profit, $62M in EBITDA, and $48M in net income.

Revenue (LTM)


NAPCO Security P&L

In the most recent fiscal year, NAPCO Security reported revenue of $182M and EBITDA of $52M.

NAPCO Security is profitable as of last fiscal year, with gross margin of 56%, EBITDA margin of 29%, and net margin of 24%.

See analyst estimates for NAPCO Security
LTMLast FY202320242025202620272028
Revenue$198M$182M$179M$185M$191M
Gross Profit$116M$101M$87M$101M$109M
Gross Margin58%56%49%55%57%
EBITDA$62M$52M$44M$52M$56M
EBITDA Margin31%29%25%28%29%
EBIT Margin27%26%23%27%26%
Net Profit$48M$43M$38M$47M$46M
Net Margin24%24%21%25%24%

Financial data powered by Morningstar, Inc.

NAPCO Security Stock Performance

NAPCO Security has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


NAPCO Security's stock price is $35.27.

NAPCO Security share price decreased by 6.1% in the last 30 days, and increased by 18.8% in the last year.

NAPCO Security has an EPS (earnings per share) of $1.21.

See more trading valuation data for NAPCO Security
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-6.1%-6.1%-10.5%18.8%$1.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NAPCO Security Valuation Multiples

NAPCO Security trades at 5.7x EV/Revenue multiple, and 18.4x EV/EBITDA.

See NTM and 2027E valuation multiples for NAPCO Security

EV / Revenue (LTM)


NAPCO Security Financial Valuation Multiples

As of June 2, 2026, NAPCO Security has market cap of $1B and EV of $1B.

NAPCO Security has a P/E ratio of 26.5x.

LTMLast FY202320242025202620272028
EV/Revenue5.7x6.3x6.4x6.2x6.0x
EV/EBITDA18.4x21.9x25.8x21.8x20.5x
EV/EBIT21.7x24.0x27.1x22.8x23.0x
EV/Gross Profit9.9x11.3x13.0x11.2x10.5x
P/E26.5x29.0x32.8x27.0x27.6x
EV/FCF24.7x22.2x34.8x24.0x23.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NAPCO Security Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NAPCO Security Margins & Growth Rates

NAPCO Security grew revenue by 10% and EBITDA by 21% in the last fiscal year.

In the most recent fiscal year, NAPCO Security reported gross margin of 56%, EBITDA margin of 29%, and net margin of 24%.

See estimated margins and future growth rates for NAPCO Security

NAPCO Security Margins

Last FY202420252026202720282029
Gross Margin56%55%57%59%
EBITDA Margin29%28%29%32%
EBIT Margin26%27%26%28%
Net Margin24%25%24%25%
FCF Margin28%26%25%25%

NAPCO Security Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth10%3%3%10%
Gross Profit Growth16%16%7%13%
EBITDA Growth21%18%7%19%
EBIT Growth12%19%(1%)20%
Net Profit Growth10%21%(2%)16%
FCF Growth(11%)45%2%8%

Data powered by FactSet, Inc. and Morningstar, Inc.

NAPCO Security Operational KPIs

NAPCO Security's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

NAPCO Security's Rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NAPCO Security's Rule of X is 56% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for NAPCO Security
LTMLast FY202320242025202620272028
Rule of 4041%42%---
Bessemer Rule of X56%56%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
R&D Expenses to Revenue7%7%6%6%7%
Opex to Revenue-30%25%28%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NAPCO Security Competitors

NAPCO Security competitors include SDIC Intelligence, Riken Keiki, S-1 Korea, Prosegur, Taiwan Secom, Beijing Global Safety, Rosenbauer International, Grupo GPS, Maxvision Technology and London Security.

Most NAPCO Security public comparables operate across Security Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
SDIC Intelligence6.5x6.2x(17.0x)(21.7x)
Riken Keiki2.9x2.5x10.4x9.9x
S-1 Korea0.5x0.5x3.6x4.2x
Prosegur0.5x0.5x4.0x4.0x
Taiwan Secom2.8x2.7x9.3x-
Beijing Global Safety3.7x-(47.6x)-
Rosenbauer International0.7x0.6x9.3x7.1x
Grupo GPS0.7x0.7x5.0x6.3x

This data is available for Pro users. Sign up to see all NAPCO Security competitors and their valuation data.

Start Free Trial

NAPCO Security Funding History

Before going public, NAPCO Security raised $148M in total equity funding, across 2 rounds.

Last private valuation of NAPCO Security was $808M, after raising $82M in March 2024.


NAPCO Security Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Mar-24Secondary - public-$82M$808MNAPCO Security Technologies, Inc. (NASDAQ: NSSC) develops and sells security products including intrusion and fire alarm systems, access control, and locking solutions for commercial, residential, institutional, industrial, and governmental applications worldwide. The company has shifted focus to recurring service revenues from wireless communication services and school security products. In fiscal Q4 2024, sales hit a quarterly record of $50.3 million, up 13% year-over-year, with recurring revenue surging 27% to $20.4 million, representing 40% of total revenue at a 90% gross margin. Fiscal 2024 total revenue reached $188.8 million. A valuation model estimates NAPCO's enterprise value at 807.89 million USD, with market capitalization of 901.3 million USD, debt of 5.51 million USD, and cash of 46.8 million USD as of recent analysis. The company targets long-term growth to $300 million in total revenue. It operates in expanding markets like North American commercial security, projected to grow from $83.5 billion in 2021 to $121.4 billion by 2026 at 7.7% CAGR, and school security at 11.3% CAGR to $3.1 billion by 2027. NAPCO maintains strong liquidity with $97.7 million in cash, equivalents, and marketable securities at June 30, 2024. Recurring service revenue hit 48% of Q1 fiscal 2025 total revenue with a prospective run rate of $95 million as of October 2025.
Feb-23Secondary - public-$66M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NAPCO Security

When was NAPCO Security founded?NAPCO Security was founded in 1971.
Where is NAPCO Security headquartered?NAPCO Security is headquartered in United States.
How many employees does NAPCO Security have?As of today, NAPCO Security has over 1K employees.
Who is the CEO of NAPCO Security?NAPCO Security's CEO is Richard L. Soloway.
Is NAPCO Security publicly listed?Yes, NAPCO Security is a public company listed on Nasdaq.
What is the stock symbol of NAPCO Security?NAPCO Security trades under NSSC ticker.
When did NAPCO Security go public?NAPCO Security went public in 1981.
Who are competitors of NAPCO Security?NAPCO Security main competitors include SDIC Intelligence, Riken Keiki, S-1 Korea, Prosegur, Taiwan Secom, Beijing Global Safety, Rosenbauer International, Grupo GPS, Maxvision Technology, London Security.
What is the current market cap of NAPCO Security?NAPCO Security's current market cap is $1B.
What is the current revenue of NAPCO Security?NAPCO Security's last 12 months revenue is $198M.
What is the current revenue growth of NAPCO Security?NAPCO Security revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of NAPCO Security?Current revenue multiple of NAPCO Security is 5.7x.
What is the current EBITDA of NAPCO Security?NAPCO Security's last 12 months EBITDA is $62M.
What is NAPCO Security's EBITDA margin?NAPCO Security's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of NAPCO Security?Current EBITDA multiple of NAPCO Security is 18.4x.
What is the current FCF of NAPCO Security?NAPCO Security's last 12 months FCF is $46M.
What is NAPCO Security's FCF margin?NAPCO Security's last 12 months FCF margin is 23%.
What is the current EV/FCF multiple of NAPCO Security?Current FCF multiple of NAPCO Security is 24.7x.
How many companies NAPCO Security has acquired to date?NAPCO Security hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies NAPCO Security has invested to date?NAPCO Security hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to NAPCO Security

Lists including NAPCO Security

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial