🚀 VC round data is live in beta, check it out!

MyState Valuation Multiples

Discover revenue and EBITDA valuation multiples for MyState and similar public comparables like Peoples Financial Services, Flushing Financial, Albaraka Türk, Northrim BanCorp and more.

MyState Overview

About MyState

MyState Limited is a Tasmania-based financial company that provides banking, trustee, and funds management services. The company generates the vast majority of its profit from its banking business, which provides a range of financial services including home and personal loans, credit and debit cards, and equipment finance. Home loans account for the vast majority of its loan book. The funds management segment provides trustee and funds management services through the subsidiary TPT Wealth.


Founded

2008

HQ

Australia

Employees

N/A

Financials (LTM)

Revenue: $161M
Net Income: $37M

EV

$3B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MyState Financials

MyState reported last 12-month revenue of $161M.

In the same LTM period, MyState generated $37M in net income.

Revenue (LTM)


MyState P&L

In the most recent fiscal year, MyState reported revenue of $127M and net income of $27M.

MyState expects next 12-month revenue of XXX and NTM EBITDA of XXX

See MyState forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$161MXXX$127MXXXXXXXXX
EBIT Margin33%XXX30%XXXXXXXXX
Net Profit$37MXXX$27MXXXXXXXXX
Net Margin23%XXX21%XXXXXXXXX
Net Debt$2BXXXXXXXXX

Financial data powered by Morningstar, Inc.

MyState Stock Performance

MyState has current market cap of $542M, and enterprise value of $3B.

Market Cap Evolution


MyState's stock price is $3.19.

See MyState trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$542M-0.5%XXXXXXXXX$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MyState Valuation Multiples

MyState trades at 17.3x EV/Revenue multiple.

See valuation multiples for MyState and 15K+ public comps

EV / Revenue (LTM)


MyState Financial Valuation Multiples

As of March 31, 2026, MyState has market cap of $542M and EV of $3B.

Equity research analysts estimate MyState's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

MyState has a P/E ratio of 14.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$542MXXX$542MXXXXXXXXX
EV (current)$3BXXX$3BXXXXXXXXX
EV/Revenue17.3xXXX21.9xXXXXXXXXX
EV/EBIT52.0xXXX72.0xXXXXXXXXX
P/E14.8xXXX20.3xXXXXXXXXX
EV/FCFXXX21.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MyState Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MyState Margins & Growth Rates

MyState's revenue in the last 12 month grew by 15%.

See operational valuation multiples for MyState and other 15K+ public comps

MyState Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth15%XXX38%XXXXXXXXX
S&M Expenses to RevenueXXX3%XXXXXXXXX
G&A Expenses to RevenueXXX44%XXXXXXXXX
Opex to Revenue67%XXX65%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

MyState Public Comps

See public comps and valuation multiples for other Commercial Banking comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Peoples Financial ServicesXXXXXXXXXXXXXXXXXX
Flushing FinancialXXXXXXXXXXXXXXXXXX
Albaraka TürkXXXXXXXXXXXXXXXXXX
Northrim BanCorpXXXXXXXXXXXXXXXXXX
Arrow FinancialXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

MyState M&A Activity

MyState acquired XXX companies to date.

Last acquisition by MyState was on XXXXXXXX, XXXXX. MyState acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by MyState

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

MyState Investment Activity

MyState invested in XXX companies to date.

MyState made its latest investment on XXXXXXXX, XXXXX. MyState invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by MyState

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MyState

When was MyState founded?MyState was founded in 2008.
Where is MyState headquartered?MyState is headquartered in Australia.
Who is the CEO of MyState?MyState's CEO is Brett Morgan.
Is MyState publicly listed?Yes, MyState is a public company listed on Australian Securities Exchange.
What is the stock symbol of MyState?MyState trades under MYS ticker.
When did MyState go public?MyState went public in 2009.
Who are competitors of MyState?MyState main competitors are Peoples Financial Services, Flushing Financial, Albaraka Türk, Northrim BanCorp.
What is the current market cap of MyState?MyState's current market cap is $542M.
What is the current revenue of MyState?MyState's last 12 months revenue is $161M.
What is the current revenue growth of MyState?MyState revenue growth (NTM/LTM) is 15%.
What is the current EV/Revenue multiple of MyState?Current revenue multiple of MyState is 17.3x.
Is MyState profitable?Yes, MyState is net-income-positive (as of the last 12 months).
What is the current net income of MyState?MyState's last 12 months net income is $37M.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial