🚀 VC round data is live in beta, check it out!
- Public Comps
- MyState
MyState Valuation Multiples
Discover revenue and EBITDA valuation multiples for MyState and similar public comparables like Peoples Financial Services, Flushing Financial, Albaraka Türk, Northrim BanCorp and more.
MyState Overview
About MyState
MyState Limited is a Tasmania-based financial company that provides banking, trustee, and funds management services. The company generates the vast majority of its profit from its banking business, which provides a range of financial services including home and personal loans, credit and debit cards, and equipment finance. Home loans account for the vast majority of its loan book. The funds management segment provides trustee and funds management services through the subsidiary TPT Wealth.
Founded
2008
HQ

Employees
N/A
Website
Sectors
Financials (LTM)
EV
$3B
MyState Financials
MyState reported last 12-month revenue of $161M.
In the same LTM period, MyState generated $37M in net income.
Revenue (LTM)
MyState P&L
In the most recent fiscal year, MyState reported revenue of $127M and net income of $27M.
MyState expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $161M | XXX | $127M | XXX | XXX | XXX |
| EBIT Margin | 33% | XXX | 30% | XXX | XXX | XXX |
| Net Profit | $37M | XXX | $27M | XXX | XXX | XXX |
| Net Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
MyState Stock Performance
MyState has current market cap of $542M, and enterprise value of $3B.
Market Cap Evolution
MyState's stock price is $3.19.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $542M | -0.5% | XXX | XXX | XXX | $0.16 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMyState Valuation Multiples
MyState trades at 17.3x EV/Revenue multiple.
EV / Revenue (LTM)
MyState Financial Valuation Multiples
As of March 31, 2026, MyState has market cap of $542M and EV of $3B.
Equity research analysts estimate MyState's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MyState has a P/E ratio of 14.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $542M | XXX | $542M | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 17.3x | XXX | 21.9x | XXX | XXX | XXX |
| EV/EBIT | 52.0x | XXX | 72.0x | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 20.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 21.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified MyState Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


MyState Margins & Growth Rates
MyState's revenue in the last 12 month grew by 15%.
MyState Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 38% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 44% | XXX | XXX | XXX |
| Opex to Revenue | 67% | XXX | 65% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
MyState Public Comps
See public comps and valuation multiples for other Commercial Banking comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Peoples Financial Services | XXX | XXX | XXX | XXX | XXX | XXX |
| Flushing Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Albaraka Türk | XXX | XXX | XXX | XXX | XXX | XXX |
| Northrim BanCorp | XXX | XXX | XXX | XXX | XXX | XXX |
| Arrow Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MyState M&A Activity
MyState acquired XXX companies to date.
Last acquisition by MyState was on XXXXXXXX, XXXXX. MyState acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by MyState
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMyState Investment Activity
MyState invested in XXX companies to date.
MyState made its latest investment on XXXXXXXX, XXXXX. MyState invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by MyState
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout MyState
| When was MyState founded? | MyState was founded in 2008. |
| Where is MyState headquartered? | MyState is headquartered in Australia. |
| Who is the CEO of MyState? | MyState's CEO is Brett Morgan. |
| Is MyState publicly listed? | Yes, MyState is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of MyState? | MyState trades under MYS ticker. |
| When did MyState go public? | MyState went public in 2009. |
| Who are competitors of MyState? | MyState main competitors are Peoples Financial Services, Flushing Financial, Albaraka Türk, Northrim BanCorp. |
| What is the current market cap of MyState? | MyState's current market cap is $542M. |
| What is the current revenue of MyState? | MyState's last 12 months revenue is $161M. |
| What is the current revenue growth of MyState? | MyState revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of MyState? | Current revenue multiple of MyState is 17.3x. |
| Is MyState profitable? | Yes, MyState is net-income-positive (as of the last 12 months). |
| What is the current net income of MyState? | MyState's last 12 months net income is $37M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.