📣 VC round data is live. Check it out!

MyState Valuation Multiples

Discover revenue and EBITDA valuation multiples for MyState and similar public comparables like Pareto Bank, ProCredit Holding, ACNB, Midland States Bancorp and more.

MyState Overview

About MyState

MyState Limited is a Tasmania-based financial company that provides banking, trustee, and funds management services. The company generates the vast majority of its profit from its banking business, which provides a range of financial services including home and personal loans, credit and debit cards, and equipment finance. Home loans account for the vast majority of its loan book. The funds management segment provides trustee and funds management services through the subsidiary TPT Wealth.


Founded

2008

HQ

Australia

Employees

N/A

Financials (LTM)

Revenue: $176M
Net Income: $40M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MyState Financials

MyState reported last 12-month revenue of $176M.

In the same LTM period, MyState generated $40M in net income.

Revenue (LTM)


MyState P&L

In the most recent fiscal year, MyState reported revenue of $134M and net income of $27M.

MyState is profitable as of last fiscal year, with net margin of 20%.

See analyst estimates for MyState
LTMLast FY202320242025202620272028
Revenue$176M$134M$112M$122M$159M
EBIT Margin33%29%32%31%
Net Profit$40M$27M$27M$26M$34M
Net Margin23%20%24%21%21%
Net Debt$2B

Financial data powered by Morningstar, Inc.

MyState Stock Performance

MyState has current market cap of $549M, and enterprise value of $4B.

Market Cap Evolution


MyState's stock price is $3.22.

MyState share price decreased by 2.0% in the last 30 days, and increased by 68.4% in the last year.

MyState has an EPS (earnings per share) of $0.16.

See more trading valuation data for MyState
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$549M-0.4%-2.0%-1.3%68.4%$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MyState Valuation Multiples

MyState trades at 20.6x EV/Revenue multiple.

See NTM and 2027E valuation multiples for MyState

EV / Revenue (LTM)


MyState Financial Valuation Multiples

As of May 15, 2026, MyState has market cap of $549M and EV of $4B.

MyState has a P/E ratio of 13.7x.

LTMLast FY202320242025202620272028
EV/Revenue20.6x26.9x32.2x29.7x22.7x
EV/EBIT61.6x93.7x93.7x72.2x
P/E13.7x20.6x20.5x21.4x16.2x
EV/FCF25.9x(146.3x)49.1x25.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MyState Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MyState Margins & Growth Rates

MyState grew revenue by 37% and net profit by 57% in the last fiscal year.

In the most recent fiscal year, MyState reported net margin of 20%.

See estimated margins and future growth rates for MyState

MyState Margins

Last FY202420252026202720282029
EBIT Margin29%32%31%36%
Net Margin20%21%21%24%
FCF Margin104%60%88%

MyState Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth37%8%31%21%
EBIT Growth60%30%38%
Net Profit Growth57%(4%)32%37%
FCF Growth(398%)90%

Data powered by FactSet, Inc. and Morningstar, Inc.

MyState Operational KPIs

Access forward-looking KPIs for MyState
LTMLast FY202320242025202620272028
S&M Expenses to Revenue3%5%4%3%
G&A Expenses to Revenue44%43%44%37%
Opex to Revenue67%61%67%64%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

MyState Competitors

MyState competitors include Pareto Bank, ProCredit Holding, ACNB, Midland States Bancorp, Banco De Valores, VersaBank, Flushing Financial, Deutsche Pfandbriefbank, Bank of Jerusalem and Unity Bancorp.

Most MyState public comparables operate across Commercial Banking.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Pareto Bank10.3x10.7x
ProCredit Holding2.1x2.2x
ACNB5.2x5.0x
Midland States Bancorp3.3x3.4x
Banco De Valores1.1x4.9x
VersaBank7.0x6.2x
Flushing Financial4.2x4.2x
Deutsche Pfandbriefbank43.4x44.2x

This data is available for Pro users. Sign up to see all MyState competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MyState

When was MyState founded?MyState was founded in 2008.
Where is MyState headquartered?MyState is headquartered in Australia.
Who is the CEO of MyState?MyState's CEO is Brett Morgan.
Is MyState publicly listed?Yes, MyState is a public company listed on Australian Securities Exchange.
What is the stock symbol of MyState?MyState trades under MYS ticker.
When did MyState go public?MyState went public in 2009.
Who are competitors of MyState?MyState main competitors include Pareto Bank, ProCredit Holding, ACNB, Midland States Bancorp, Banco De Valores, VersaBank, Flushing Financial, Deutsche Pfandbriefbank, Bank of Jerusalem, Unity Bancorp.
What is the current market cap of MyState?MyState's current market cap is $549M.
What is the current revenue of MyState?MyState's last 12 months revenue is $176M.
What is the current revenue growth of MyState?MyState revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of MyState?Current revenue multiple of MyState is 20.6x.
Is MyState profitable?Yes, MyState is net-income-positive (as of the last 12 months).
What is the current net income of MyState?MyState's last 12 months net income is $40M.
How many companies MyState has acquired to date?MyState hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies MyState has invested to date?MyState hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to MyState

Lists including MyState

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial