Switch theme
Sign up to access all valuation multiples
MS&AD is Japan’s second-biggest nonlife insurer, trailing industry leader Tokio Marine in the scale of global operations although not in Japan. Like Tokio Marine and Sompo, MS&AD has grown into a second-tier presence in the domestic life insurance market since life and non-life insurance were mutually deregulated in 1996. Overseas, it is less focused on the US market than its two Japanese rivals and more focused on emerging Asia, but its acquisition of Lloyd’s syndicate Amlin in 2017 has increased its exposure to the European and North American markets. MS&AD has historical business connections with the Mitsui and Sumitomo groups (the ‘MS’ in the company name) and has a long-term partnership with Toyota Motor that is advantageous in acquiring auto insurance customers.
2008
50.6K+
LTM Revenue $43.1B
LTM EBITDA $5.8B
$19.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MS&AD Insurance Group has a last 12-month revenue of $43.1B and a last 12-month EBITDA of $5.8B.
In the most recent fiscal year, MS&AD Insurance Group achieved revenue of $41.9B and an EBITDA of n/a.
MS&AD Insurance Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MS&AD Insurance Group valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $33.1B | $33.4B | $41.9B | $43.1B | XXX |
| Gross Profit | n/a | n/a | n/a | XXX | XXX |
| Gross Margin | NaN% | NaN% | NaN% | XXX | XXX |
| EBITDA | n/a | n/a | n/a | $5.8B | XXX |
| EBITDA Margin | NaN% | NaN% | NaN% | 13% | XXX |
| Net Profit | $1.7B | $1.1B | $2.4B | XXX | XXX |
| Net Margin | 5% | 3% | 6% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, MS&AD Insurance Group's stock price is JPY 3030 (or $20).
MS&AD Insurance Group has current market cap of JPY 4.60T (or $30.4B), and EV of JPY 2.95T (or $19.5B).
See MS&AD Insurance Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.5B | $30.4B | XXX | XXX | XXX | XXX | $2.66 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, MS&AD Insurance Group has market cap of $30.4B and EV of $19.5B.
MS&AD Insurance Group's trades at 0.5x LTM EV/Revenue multiple, and 3.4x LTM EBITDA.
Analysts estimate MS&AD Insurance Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MS&AD Insurance Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $19.5B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 8.0x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMS&AD Insurance Group's NTM/LTM revenue growth is 3%
MS&AD Insurance Group's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged n/a for the same period.
Over next 12 months, MS&AD Insurance Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MS&AD Insurance Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MS&AD Insurance Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MS&AD Insurance Group acquired XXX companies to date.
Last acquisition by MS&AD Insurance Group was XXXXXXXX, XXXXX XXXXX XXXXXX . MS&AD Insurance Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MS&AD Insurance Group founded? | MS&AD Insurance Group was founded in 2008. |
| Where is MS&AD Insurance Group headquartered? | MS&AD Insurance Group is headquartered in Japan. |
| How many employees does MS&AD Insurance Group have? | As of today, MS&AD Insurance Group has 50.6K+ employees. |
| Who is the CEO of MS&AD Insurance Group? | MS&AD Insurance Group's CEO is Mr. Shinichiro Funabiki. |
| Is MS&AD Insurance Group publicy listed? | Yes, MS&AD Insurance Group is a public company listed on TKS. |
| What is the stock symbol of MS&AD Insurance Group? | MS&AD Insurance Group trades under 8725 ticker. |
| When did MS&AD Insurance Group go public? | MS&AD Insurance Group went public in 2008. |
| Who are competitors of MS&AD Insurance Group? | Similar companies to MS&AD Insurance Group include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of MS&AD Insurance Group? | MS&AD Insurance Group's current market cap is $30.4B |
| What is the current revenue of MS&AD Insurance Group? | MS&AD Insurance Group's last 12-month revenue is $43.1B. |
| What is the current EBITDA of MS&AD Insurance Group? | MS&AD Insurance Group's last 12-month EBITDA is $5.8B. |
| What is the current EV/Revenue multiple of MS&AD Insurance Group? | Current revenue multiple of MS&AD Insurance Group is 0.5x. |
| What is the current EV/EBITDA multiple of MS&AD Insurance Group? | Current EBITDA multiple of MS&AD Insurance Group is 3.4x. |
| What is the current revenue growth of MS&AD Insurance Group? | MS&AD Insurance Group revenue growth between 2023 and 2024 was 25%. |
| Is MS&AD Insurance Group profitable? | Yes, MS&AD Insurance Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
