Switch theme
Sign up to access all valuation multiples
ModivCare Inc is a technology-enabled healthcare services company that provides a suite of integrated supportive care solutions for payors and their members. Its solutions address the social determinants of health (SDoH) by connecting members to essential care services. Its various service offerings include non-emergency medical transportation, personal care, virtual and remote monitoring, consumer health engagement, and integrated supportive care. The company's reportable segments are NEMT, PCS, Monitoring, and Corporate and Other. A majority of its revenue is generated from the NEMT segment, which provides non-emergency medical transportation services.
1996
23.7K+
LTM Revenue $2.7B
LTM EBITDA $146M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ModivCare has a last 12-month revenue (LTM) of $2.7B and a last 12-month EBITDA of $146M.
In the most recent fiscal year, ModivCare achieved revenue of $2.8B and an EBITDA of $4.9M.
ModivCare expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ModivCare valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.7B | XXX | $2.8B | XXX | XXX | XXX |
| Gross Profit | $342M | XXX | $420M | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | $146M | XXX | $4.9M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| EBIT | -$38.3M | XXX | $12.5M | XXX | XXX | XXX |
| EBIT Margin | -1% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$133M | XXX | -$201M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, ModivCare's stock price is $3.
ModivCare has current market cap of $44.5M, and EV of $1.3B.
See ModivCare trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $44.5M | XXX | XXX | XXX | XXX | $-1.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, ModivCare has market cap of $44.5M and EV of $1.3B.
ModivCare's trades at 0.5x EV/Revenue multiple, and 272.3x EV/EBITDA.
Equity research analysts estimate ModivCare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ModivCare has a P/E ratio of -0.3x.
See valuation multiples for ModivCare and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $44.5M | XXX | $44.5M | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 272.3x | XXX | XXX | XXX |
| EV/EBIT | -34.7x | XXX | 106.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.3x | XXX | -0.2x | XXX | XXX | XXX |
| EV/FCF | -40.6x | XXX | -39.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialModivCare's last 12 month revenue growth is 0%
ModivCare's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $17K for the same period.
ModivCare's rule of 40 is -1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ModivCare's rule of X is 6% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ModivCare and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -1% | XXX | 0% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $17K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ModivCare acquired XXX companies to date.
Last acquisition by ModivCare was XXXXXXXX, XXXXX XXXXX XXXXXX . ModivCare acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ModivCare founded? | ModivCare was founded in 1996. |
| Where is ModivCare headquartered? | ModivCare is headquartered in United States of America. |
| How many employees does ModivCare have? | As of today, ModivCare has 23.7K+ employees. |
| Who is the CEO of ModivCare? | ModivCare's CEO is Mr. L. Heath Sampson. |
| Is ModivCare publicy listed? | Yes, ModivCare is a public company listed on NAS. |
| What is the stock symbol of ModivCare? | ModivCare trades under MODV ticker. |
| When did ModivCare go public? | ModivCare went public in 2003. |
| Who are competitors of ModivCare? | Similar companies to ModivCare include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of ModivCare? | ModivCare's current market cap is $44.5M |
| What is the current revenue of ModivCare? | ModivCare's last 12 months revenue is $2.7B. |
| What is the current revenue growth of ModivCare? | ModivCare revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of ModivCare? | Current revenue multiple of ModivCare is 0.5x. |
| Is ModivCare profitable? | Yes, ModivCare is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ModivCare? | ModivCare's last 12 months EBITDA is $146M. |
| What is ModivCare's EBITDA margin? | ModivCare's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of ModivCare? | Current EBITDA multiple of ModivCare is 9.1x. |
| What is the current FCF of ModivCare? | ModivCare's last 12 months FCF is -$32.7M. |
| What is ModivCare's FCF margin? | ModivCare's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of ModivCare? | Current FCF multiple of ModivCare is -40.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
