Switch theme
Sign up to access all valuation multiples
ModivCare Inc is a technology-enabled healthcare services company that provides a suite of integrated supportive care solutions for payors and their members. Its solutions address the social determinants of health (SDoH) by connecting members to essential care services. Its various service offerings include non-emergency medical transportation, personal care, virtual and remote monitoring, consumer health engagement, and integrated supportive care. The company's reportable segments are NEMT, PCS, Monitoring, and Corporate and Other. A majority of its revenue is generated from the NEMT segment, which provides non-emergency medical transportation services.
1996
23.7K+
LTM Revenue $2.7B
LTM EBITDA $154M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ModivCare has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $154M.
In the most recent fiscal year, ModivCare achieved revenue of $2.8B and an EBITDA of $4.9M.
ModivCare expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ModivCare valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $2.8B | XXX | XXX | XXX |
| Gross Profit | $472M | $447M | XXX | XXX | XXX |
| Gross Margin | 17% | 16% | XXX | XXX | XXX |
| EBITDA | -$35.7M | $4.9M | XXX | XXX | XXX |
| EBITDA Margin | -1% | 0% | XXX | XXX | XXX |
| Net Profit | -$31.8M | -$204M | XXX | XXX | XXX |
| Net Margin | -1% | -7% | XXX | XXX | XXX |
| Net Debt | $965M | $1.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ModivCare's stock price is $1.
ModivCare has current market cap of $18.5M, and EV of $1.2B.
See ModivCare trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $18.5M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ModivCare has market cap of $18.5M and EV of $1.2B.
ModivCare's trades at 0.4x LTM EV/Revenue multiple, and 7.8x LTM EBITDA.
Analysts estimate ModivCare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ModivCare and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 247.5x | XXX | XXX | XXX |
| P/E | -0.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -35.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpModivCare's NTM/LTM revenue growth is -2%
ModivCare's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $17K for the same period.
Over next 12 months, ModivCare's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ModivCare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ModivCare and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -114% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $17K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ModivCare acquired XXX companies to date.
Last acquisition by ModivCare was XXXXXXXX, XXXXX XXXXX XXXXXX . ModivCare acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ModivCare founded? | ModivCare was founded in 1996. |
| Where is ModivCare headquartered? | ModivCare is headquartered in United States of America. |
| How many employees does ModivCare have? | As of today, ModivCare has 23.7K+ employees. |
| Who is the CEO of ModivCare? | ModivCare's CEO is Mr. L. Heath Sampson. |
| Is ModivCare publicy listed? | Yes, ModivCare is a public company listed on NAS. |
| What is the stock symbol of ModivCare? | ModivCare trades under MODV ticker. |
| When did ModivCare go public? | ModivCare went public in 2003. |
| Who are competitors of ModivCare? | Similar companies to ModivCare include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of ModivCare? | ModivCare's current market cap is $18.5M |
| What is the current revenue of ModivCare? | ModivCare's last 12-month revenue is $2.7B. |
| What is the current EBITDA of ModivCare? | ModivCare's last 12-month EBITDA is $154M. |
| What is the current EV/Revenue multiple of ModivCare? | Current revenue multiple of ModivCare is 0.4x. |
| What is the current EV/EBITDA multiple of ModivCare? | Current EBITDA multiple of ModivCare is 7.8x. |
| What is the current revenue growth of ModivCare? | ModivCare revenue growth between 2023 and 2024 was 1%. |
| Is ModivCare profitable? | Yes, ModivCare is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
