Switch theme
Sign up to access all valuation multiples
Miss Grand International PCL operates a commerce business that provides the selling of products and services through experiential activities such as Beauty and Entertainment, which are Beauty Pageant Platforms named Miss Grand Thailand Pageant (National Pageant Platform) and Miss Grand International Pageant (International Pageant Platform)including other media contents and entertainment activities. The company sells the products in several distribution channels, both retail and wholesale, The MGI, and other partner products. The company has five segments: Beauty pageants organise, Entertainment business, Consumer products, Consumption products, and others. The company earns the majority of its revenue from the entertainment business.
2022
n/a
LTM Revenue n/a
LTM EBITDA n/a
$54.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Miss Grand International has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Miss Grand International achieved revenue of $21.5M and an EBITDA of $4.9M.
Miss Grand International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Miss Grand International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $18.0M | $21.5M | XXX | XXX | XXX |
| Gross Profit | $3.5M | $8.0M | XXX | XXX | XXX |
| Gross Margin | 20% | 37% | XXX | XXX | XXX |
| EBITDA | $4.8M | $4.9M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 23% | XXX | XXX | XXX |
| Net Profit | $1.4M | $3.5M | XXX | XXX | XXX |
| Net Margin | 8% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Miss Grand International's stock price is THB 10 (or $0).
Miss Grand International has current market cap of THB 2.0B (or $59.6M), and EV of THB 1.8B (or $54.1M).
See Miss Grand International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $54.1M | $59.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Miss Grand International has market cap of $59.6M and EV of $54.1M.
Miss Grand International's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Miss Grand International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Miss Grand International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $54.1M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | XXX | XXX |
| P/E | 16.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 52.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMiss Grand International's NTM/LTM revenue growth is n/a
Miss Grand International's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Miss Grand International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Miss Grand International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Miss Grand International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Grand Prix International | XXX | XXX | XXX | XXX | XXX | XXX |
| FC Copenhagen | XXX | XXX | XXX | XXX | XXX | XXX |
| CTS Eventim | XXX | XXX | XXX | XXX | XXX | XXX |
| Highlight Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Mei Ah Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Miss Grand International acquired XXX companies to date.
Last acquisition by Miss Grand International was XXXXXXXX, XXXXX XXXXX XXXXXX . Miss Grand International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Miss Grand International founded? | Miss Grand International was founded in 2022. |
| Where is Miss Grand International headquartered? | Miss Grand International is headquartered in Thailand. |
| Is Miss Grand International publicy listed? | Yes, Miss Grand International is a public company listed on BKK. |
| What is the stock symbol of Miss Grand International? | Miss Grand International trades under MGI ticker. |
| When did Miss Grand International go public? | Miss Grand International went public in 2023. |
| Who are competitors of Miss Grand International? | Similar companies to Miss Grand International include e.g. Grand Prix International, FC Copenhagen, CTS Eventim, Highlight Communications. |
| What is the current market cap of Miss Grand International? | Miss Grand International's current market cap is $59.6M |
| What is the current revenue growth of Miss Grand International? | Miss Grand International revenue growth between 2023 and 2024 was 20%. |
| Is Miss Grand International profitable? | Yes, Miss Grand International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
