Switch theme
Sign up to access all valuation multiples
China Merchants Expressway Network & Technology Holdings Co Ltd is engaged in Highway-related operations include toll road business and transportation technology business.
1993
n/a
LTM Revenue $1.8B
LTM EBITDA $1.6B
$18.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merchants Expressway has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $1.6B.
In the most recent fiscal year, Merchants Expressway achieved revenue of $1.8B and an EBITDA of $1.7B.
Merchants Expressway expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merchants Expressway valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.8B | XXX | XXX | XXX |
| Gross Profit | $401M | $496M | XXX | XXX | XXX |
| Gross Margin | 30% | 28% | XXX | XXX | XXX |
| EBITDA | $1.5B | $1.7B | XXX | XXX | XXX |
| EBITDA Margin | 116% | 97% | XXX | XXX | XXX |
| Net Profit | $670M | $932M | XXX | XXX | XXX |
| Net Margin | 50% | 53% | XXX | XXX | XXX |
| Net Debt | $4.1B | $6.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Merchants Expressway's stock price is CNY 13 (or $2).
Merchants Expressway has current market cap of CNY 87.9B (or $12.1B), and EV of CNY 136B (or $18.8B).
See Merchants Expressway trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.8B | $12.1B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Merchants Expressway has market cap of $12.1B and EV of $18.8B.
Merchants Expressway's trades at 10.6x LTM EV/Revenue multiple, and 11.7x LTM EBITDA.
Analysts estimate Merchants Expressway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Merchants Expressway and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.8B | XXX | XXX | XXX |
| EV/Revenue | 10.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | XXX | XXX |
| P/E | 16.5x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 23.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMerchants Expressway's NTM/LTM revenue growth is 3%
Merchants Expressway's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Merchants Expressway's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Merchants Expressway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Merchants Expressway and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 97% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 99% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Atlas Arteria | XXX | XXX | XXX | XXX | XXX | XXX |
| Smart Parking | XXX | XXX | XXX | XXX | XXX | XXX |
| Transurban Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Ventia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merchants Expressway acquired XXX companies to date.
Last acquisition by Merchants Expressway was XXXXXXXX, XXXXX XXXXX XXXXXX . Merchants Expressway acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Merchants Expressway founded? | Merchants Expressway was founded in 1993. |
| Where is Merchants Expressway headquartered? | Merchants Expressway is headquartered in China. |
| Is Merchants Expressway publicy listed? | Yes, Merchants Expressway is a public company listed on SHE. |
| What is the stock symbol of Merchants Expressway? | Merchants Expressway trades under 001965 ticker. |
| When did Merchants Expressway go public? | Merchants Expressway went public in 2017. |
| Who are competitors of Merchants Expressway? | Similar companies to Merchants Expressway include e.g. Ferrovial, Atlas Arteria, Smart Parking, Transurban Group. |
| What is the current market cap of Merchants Expressway? | Merchants Expressway's current market cap is $12.1B |
| What is the current revenue of Merchants Expressway? | Merchants Expressway's last 12-month revenue is $1.8B. |
| What is the current EBITDA of Merchants Expressway? | Merchants Expressway's last 12-month EBITDA is $1.6B. |
| What is the current EV/Revenue multiple of Merchants Expressway? | Current revenue multiple of Merchants Expressway is 10.6x. |
| What is the current EV/EBITDA multiple of Merchants Expressway? | Current EBITDA multiple of Merchants Expressway is 11.7x. |
| What is the current revenue growth of Merchants Expressway? | Merchants Expressway revenue growth between 2023 and 2024 was 31%. |
| Is Merchants Expressway profitable? | Yes, Merchants Expressway is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
