Switch theme
Sign up to access all valuation multiples
Medicover AB is an international healthcare and diagnostic services, provider. It offers a broad spectrum of healthcare services via an extensive network of ambulatory clinics, hospitals, specialty-care facilities, and laboratories. The company offers its services through two segments; Diagnostic Services offer a broad range of laboratory testing in all clinical pathology areas in Germany, Romania, Poland, and Ukraine; and Healthcare Services offer high-quality care based on an Integrated Healthcare Model and Fee-For-Service in Poland, India, and Romania. It generates maximum revenue from the Healthcare Services segment. Geographically, it derives a majority of its revenue from Poland and also has a presence in Romania; Germany; Ukraine; India, and Other Countries.
1995
31.6K+
LTM Revenue $26.2B
LTM EBITDA $3.8B
$4.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Medicover has a last 12-month revenue of $26.2B and a last 12-month EBITDA of $3.8B.
In the most recent fiscal year, Medicover achieved revenue of $208M and an EBITDA of $27.5M.
Medicover expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Medicover valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $173M | $208M | XXX | XXX | XXX |
| Gross Profit | $33.3M | $35.7M | XXX | XXX | XXX |
| Gross Margin | 19% | 17% | XXX | XXX | XXX |
| EBITDA | $25.6M | $27.5M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 13% | XXX | XXX | XXX |
| Net Profit | $1.2M | $1.7M | XXX | XXX | XXX |
| Net Margin | 1% | 1% | XXX | XXX | XXX |
| Net Debt | $47.2M | $51.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Medicover's stock price is SEK 205 (or $20).
Medicover has current market cap of SEK 30.9B (or $3.1B), and EV of SEK 43.7B (or $4.3B).
See Medicover trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.3B | $3.1B | XXX | XXX | XXX | XXX | $0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Medicover has market cap of $3.1B and EV of $4.3B.
Medicover's trades at 1.8x LTM EV/Revenue multiple, and 12.5x LTM EBITDA.
Analysts estimate Medicover's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Medicover and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.3B | XXX | XXX | XXX |
| EV/Revenue | 20.9x | XXX | XXX | XXX |
| EV/EBITDA | 157.6x | XXX | XXX | XXX |
| P/E | 1847.5x | XXX | XXX | XXX |
| P/E/Growth | 2.8x | XXX | XXX | XXX |
| EV/FCF | 312.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMedicover's NTM/LTM revenue growth is 11%
Medicover's revenue per employee for the last fiscal year averaged $7K, while opex per employee averaged $1K for the same period.
Over next 12 months, Medicover's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Medicover's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Medicover and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $7K | XXX | XXX | XXX | XXX |
| Opex per Employee | $1K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Burjeel Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| PureHealth | XXX | XXX | XXX | XXX | XXX | XXX |
| Integral Diagnostics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramsay Health | XXX | XXX | XXX | XXX | XXX | XXX |
| Compass Pathways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Medicover acquired XXX companies to date.
Last acquisition by Medicover was XXXXXXXX, XXXXX XXXXX XXXXXX . Medicover acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Medicover founded? | Medicover was founded in 1995. |
| Where is Medicover headquartered? | Medicover is headquartered in Sweden. |
| How many employees does Medicover have? | As of today, Medicover has 31.6K+ employees. |
| Who is the CEO of Medicover? | Medicover's CEO is Mr. Fredrik Ragmark. |
| Is Medicover publicy listed? | Yes, Medicover is a public company listed on STO. |
| What is the stock symbol of Medicover? | Medicover trades under MCOV B ticker. |
| When did Medicover go public? | Medicover went public in 2017. |
| Who are competitors of Medicover? | Similar companies to Medicover include e.g. Burjeel Holdings, PureHealth, Integral Diagnostics, Ramsay Health. |
| What is the current market cap of Medicover? | Medicover's current market cap is $3.1B |
| What is the current revenue of Medicover? | Medicover's last 12-month revenue is $26.2B. |
| What is the current EBITDA of Medicover? | Medicover's last 12-month EBITDA is $3.8B. |
| What is the current EV/Revenue multiple of Medicover? | Current revenue multiple of Medicover is 1.8x. |
| What is the current EV/EBITDA multiple of Medicover? | Current EBITDA multiple of Medicover is 12.5x. |
| What is the current revenue growth of Medicover? | Medicover revenue growth between 2023 and 2024 was 20%. |
| Is Medicover profitable? | Yes, Medicover is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
