Medibank Pvt - Public Comps and Valuation Multiples

Medibank Pvt Overview

About Medibank Pvt

Previously owned by the Australian government, Medibank is the largest health insurer in Australia. Its two brands, Medibank Private and Ahm, cover around 5 million people. Medibank and Australia's fourth-largest health fund, NIB Holdings, are the only listed health insurers. In addition to private health insurance, the firm provides life, pet, and travel insurance, as well as health insurance for overseas students and temporary overseas workers. The Medibank Health division provides healthcare services to businesses, governments, and communities across Australia and New Zealand.

Founded

1997

HQ

Employees

3.6K+

Website

medibank.com.au

Sectors

Insurance Carriers

Financials

LTM Revenue $5.7B

LTM EBITDA $504M

EV

$8.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Medibank Pvt Financials

As of August 2025, Medibank Pvt reported last 12-month revenue of $5.7B and EBITDA of $504M.

In the same period, Medibank Pvt generated $551M in LTM gross profit and $348M in net income.

See Medibank Pvt valuation multiples based on analyst estimates

Medibank Pvt P&L

In the most recent fiscal year, Medibank Pvt reported revenue of $5.3B.

Medibank Pvt expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Medibank Pvt valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$5.7B	XXX	$5.3B	XXX	XXX	XXX
Gross Profit	$551M	XXX	n/a	XXX	XXX	XXX
Gross Margin	10%	XXX	n/a	XXX	XXX	XXX
EBITDA	$504M	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	9%	XXX	n/a	XXX	XXX	XXX
EBIT	$513M	XXX	n/a	XXX	XXX	XXX
EBIT Margin	9%	XXX	n/a	XXX	XXX	XXX
Net Profit	$348M	XXX	$323M	XXX	XXX	XXX
Net Margin	6%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Medibank Pvt including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $5.7B. EBITDA for the last twelve months was $504M.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$5.7B	Analyst estimates available to subscribers	$5.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$551M	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	9.7% gross margin	Analyst estimates available to subscribers	NaN% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$504M	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	8.8% EBITDA margin	Analyst estimates available to subscribers	NaN% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$513M	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.0% EBIT margin	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$348M	Analyst estimates available to subscribers	$323M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.1% net profit margin	Analyst estimates available to subscribers	6.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Medibank Pvt

This financial data table provides comprehensive performance metrics for Medibank Pvt, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Medibank Pvt generated $5.7B in revenue over the last twelve months.
The company achieved $504M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $551M.
Net income over the last twelve months reached $348M.

Fiscal Year Performance

In the most recent fiscal year, Medibank Pvt reported $5.3B in total revenue.
The company maintained a gross profit margin of NaN% in the most recent fiscal year.
EBITDA margin for the fiscal year was NaN%.
Net profit margin reached 6.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Medibank Pvt. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Medibank Pvt Stock Performance

Medibank Pvt has current market cap of AUD 13.4B (or $8.8B), and EV of AUD 12.9B (or $8.5B).

Market Cap Evolution

Medibank Pvt Stock Data

As of September 17, 2025, Medibank Pvt's stock price is AUD 5 (or $3).

See Medibank Pvt trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$8.5B	$8.8B	XXX	XXX	XXX	XXX	$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Medibank Pvt Valuation Multiples

Medibank Pvt's trades at 1.7x EV/Revenue multiple, and n/a EV/EBITDA.

See valuation multiples for Medibank Pvt and 15K+ public comps

Medibank Pvt Financial Valuation Multiples

As of September 17, 2025, Medibank Pvt has market cap of $8.8B and EV of $8.5B.

Equity research analysts estimate Medibank Pvt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Medibank Pvt has a P/E ratio of 25.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$8.8B	XXX	$8.8B	XXX	XXX	XXX
EV (current)	$8.5B	XXX	$8.5B	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	16.8x	XXX	n/a	XXX	XXX	XXX
EV/EBIT	16.5x	XXX	n/a	XXX	XXX	XXX
EV/Gross Profit	15.4x	XXX	n/a	XXX	XXX	XXX
P/E	25.2x	XXX	26.6x	XXX	XXX	XXX
EV/FCF	24.2x	XXX	27.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Medibank Pvt Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Medibank Pvt Margins & Growth Rates

Medibank Pvt's last 12 month revenue growth is 5%

Medibank Pvt's revenue per employee in the last FY averaged $1.5M, while opex per employee averaged n/a for the same period.

Medibank Pvt's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Medibank Pvt's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Medibank Pvt and other 15K+ public comps

Medibank Pvt Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	9%	XXX	XXX	XXX
EBITDA Margin	9%	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	11%	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	22%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial