Makalot Industrial Co - Public Comps and Valuation Multiples

Makalot Industrial Co Overview

About Makalot Industrial Co

Makalot Industrial Co Ltd is a Taiwan-based company. The company, along with its subsidiaries, is involved in the manufacturing and processing of garments. Geographically, the company earns revenue from the American region, which derives key revenue, and other regions.

Founded

1990

HQ

Employees

856

Website

makalot.com.tw

Sectors

Textiles

Financials

LTM Revenue $1.1B

LTM EBITDA $169M

EV

$2.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Makalot Industrial Co Financials

As of December 2025, Makalot Industrial Co reported last 12-month revenue of $1.1B and EBITDA of $169M.

In the same period, Makalot Industrial Co generated $265M in LTM gross profit and $113M in net income.

See Makalot Industrial Co valuation multiples based on analyst estimates

Makalot Industrial Co P&L

In the most recent fiscal year, Makalot Industrial Co reported revenue of $1.1B and EBITDA of $196M.

Makalot Industrial Co expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Makalot Industrial Co valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$1.1B	XXX	$1.1B	XXX	XXX	XXX
Gross Profit	$265M	XXX	$286M	XXX	XXX	XXX
Gross Margin	24%	XXX	25%	XXX	XXX	XXX
EBITDA	$169M	XXX	$196M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	17%	XXX	XXX	XXX
EBIT	$149M	XXX	$168M	XXX	XXX	XXX
EBIT Margin	14%	XXX	15%	XXX	XXX	XXX
Net Profit	$113M	XXX	$131M	XXX	XXX	XXX
Net Margin	10%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Makalot Industrial Co including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.1B. EBITDA for the last twelve months was $169M. In the most recent fiscal year, Makalot Industrial Co achieved $1.1B in revenue and $196M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$1.1B	Analyst estimates available to subscribers	$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$265M	Analyst estimates available to subscribers	$286M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	24.1% gross margin	Analyst estimates available to subscribers	25.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$169M	Analyst estimates available to subscribers	$196M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	15.4% EBITDA margin	Analyst estimates available to subscribers	17.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$149M	Analyst estimates available to subscribers	$168M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.5% EBIT margin	Analyst estimates available to subscribers	14.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$113M	Analyst estimates available to subscribers	$131M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.3% net profit margin	Analyst estimates available to subscribers	11.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Makalot Industrial Co

This financial data table provides comprehensive performance metrics for Makalot Industrial Co, a company based in Taiwan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Makalot Industrial Co generated $1.1B in revenue over the last twelve months.
The company achieved $169M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $265M.
Net income over the last twelve months reached $113M.

Fiscal Year Performance

In the most recent fiscal year, Makalot Industrial Co reported $1.1B in total revenue.
Fiscal year EBITDA was $196M.
The company maintained a gross profit margin of 25.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.4%.
Net profit margin reached 11.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Makalot Industrial Co. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Makalot Industrial Co Stock Performance

Makalot Industrial Co has current market cap of TWD 78.3B (or $2.5B), and EV of TWD 71.2B (or $2.3B).

Market Cap Evolution

Makalot Industrial Co Stock Data

As of January 9, 2026, Makalot Industrial Co's stock price is TWD 317 (or $10).

See Makalot Industrial Co trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.3B	$2.5B	XXX	XXX	XXX	XXX	$0.46

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Makalot Industrial Co Valuation Multiples

Makalot Industrial Co's trades at 2.1x EV/Revenue multiple, and 13.4x EV/EBITDA.

See valuation multiples for Makalot Industrial Co and 15K+ public comps

Makalot Industrial Co Financial Valuation Multiples

As of January 9, 2026, Makalot Industrial Co has market cap of $2.5B and EV of $2.3B.

Equity research analysts estimate Makalot Industrial Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Makalot Industrial Co has a P/E ratio of 22.0x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$2.5B	XXX	$2.5B	XXX	XXX	XXX
EV (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	2.1x	XXX	XXX	XXX
EV/EBITDA	13.4x	XXX	13.4x	XXX	XXX	XXX
EV/EBIT	15.2x	XXX	15.2x	XXX	XXX	XXX
EV/Gross Profit	8.5x	XXX	n/a	XXX	XXX	XXX
P/E	22.0x	XXX	22.0x	XXX	XXX	XXX
EV/FCF	19.1x	XXX	19.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Makalot Industrial Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Makalot Industrial Co Margins & Growth Rates

Makalot Industrial Co's last 12 month revenue growth is 6%

Makalot Industrial Co's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.

Makalot Industrial Co's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Makalot Industrial Co's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Makalot Industrial Co and other 15K+ public comps

Makalot Industrial Co Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	6%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	12%	XXX	-5%	XXX	XXX	XXX
Rule of 40	24%	XXX	21%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	30%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial