Switch theme
Sign up to access all valuation multiples
Lineage Inc is a temperature-controlled warehouse real estate investment trust. It operates an interconnected global temperature-controlled warehouse network, comprising approximately millions of square feet across several warehouses predominantly located in densely populated critical-distribution markets across North America, Asia-Pacific, and Europe. The company's reportable segments are Global Warehousing, which utilizes the company's industrial real estate properties to provide temperature-controlled warehousing services to its customers, and Global Integrated Solutions, which complements Global Warehousing with specialized cold-chain services. Maximum revenue is generated from the Global Warehousing segment. Geographically, the company derives its key revenue from the United States.
2017
26K+
LTM Revenue $5.4B
LTM EBITDA $1.3B
$19.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Lineage has a last 12-month revenue of $5.4B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Lineage achieved revenue of $5.3B and an EBITDA of $547M.
Lineage expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Lineage valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.3B | $5.3B | XXX | XXX | XXX |
| Gross Profit | $1.4B | $1.7B | XXX | XXX | XXX |
| Gross Margin | 27% | 33% | XXX | XXX | XXX |
| EBITDA | $452M | $547M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 10% | XXX | XXX | XXX |
| Net Profit | -$75.4M | -$437M | XXX | XXX | XXX |
| Net Margin | -1% | -8% | XXX | XXX | XXX |
| Net Debt | $8.6B | $8.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Lineage's stock price is $54.
Lineage has current market cap of $12.4B, and EV of $19.1B.
See Lineage trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.1B | $12.4B | XXX | XXX | XXX | XXX | $-2.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Lineage has market cap of $12.4B and EV of $19.1B.
Lineage's trades at 3.5x LTM EV/Revenue multiple, and 14.7x LTM EBITDA.
Analysts estimate Lineage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Lineage and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $19.1B | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 34.9x | XXX | XXX | XXX |
| P/E | -18.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 1591.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLineage's NTM/LTM revenue growth is 4%
Lineage's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Lineage's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Lineage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Lineage and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Scentre Group | XXX | XXX | XXX | XXX | XXX | XXX |
| WOTSO Flexspace | XXX | XXX | XXX | XXX | XXX | XXX |
| Shurgard | XXX | XXX | XXX | XXX | XXX | XXX |
| HSI Renda ImobiliƔria | XXX | XXX | XXX | XXX | XXX | XXX |
| Segro | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lineage acquired XXX companies to date.
Last acquisition by Lineage was XXXXXXXX, XXXXX XXXXX XXXXXX . Lineage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Lineage founded? | Lineage was founded in 2017. |
| Where is Lineage headquartered? | Lineage is headquartered in United States of America. |
| How many employees does Lineage have? | As of today, Lineage has 26K+ employees. |
| Who is the CEO of Lineage? | Lineage's CEO is Mr. W. Gregory Lehmkuhl. |
| Is Lineage publicy listed? | Yes, Lineage is a public company listed on NAS. |
| What is the stock symbol of Lineage? | Lineage trades under LINE ticker. |
| When did Lineage go public? | Lineage went public in 2024. |
| Who are competitors of Lineage? | Similar companies to Lineage include e.g. Scentre Group, WOTSO Flexspace, Shurgard, HSI Renda ImobiliƔria. |
| What is the current market cap of Lineage? | Lineage's current market cap is $12.4B |
| What is the current revenue of Lineage? | Lineage's last 12-month revenue is $5.4B. |
| What is the current EBITDA of Lineage? | Lineage's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of Lineage? | Current revenue multiple of Lineage is 3.5x. |
| What is the current EV/EBITDA multiple of Lineage? | Current EBITDA multiple of Lineage is 14.7x. |
| What is the current revenue growth of Lineage? | Lineage revenue growth between 2023 and 2024 was 0%. |
| Is Lineage profitable? | Yes, Lineage is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
