Switch theme
Sign up to access all valuation multiples
Kooth PLC is a digital mental health provider to the NHS for children and young people by providing a broad range of therapeutic tools and interventions. The company's online platform provides Self-help tools and content, Community for Peer-to-Peer Support and Professional Counselling. It provides individuals with free access to mental health support, funded by healthcare systems, insurers, businesses or charities. The company's operations take place in the UK and the United States.
2020
585
LTM Revenue $84.6M
LTM EBITDA $16.0M
$37.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kooth has a last 12-month revenue of $84.6M and a last 12-month EBITDA of $16.0M.
In the most recent fiscal year, Kooth achieved revenue of $42.9M and an EBITDA of $1.9M.
Kooth expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kooth valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $25.9M | $42.9M | XXX | XXX | XXX |
| Gross Profit | $14.9M | $17.8M | XXX | XXX | XXX |
| Gross Margin | 58% | 42% | XXX | XXX | XXX |
| EBITDA | $1.7M | $1.9M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 5% | XXX | XXX | XXX |
| Net Profit | -$0.4M | -$0.9M | XXX | XXX | XXX |
| Net Margin | -2% | -2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kooth's stock price is GBP 1 (or $2).
Kooth has current market cap of GBP 44.4M (or $57.1M), and EV of GBP 29.5M (or $37.9M).
See Kooth trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $37.9M | $57.1M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kooth has market cap of $57.1M and EV of $37.9M.
Kooth's trades at 0.4x LTM EV/Revenue multiple, and 2.4x LTM EBITDA.
Analysts estimate Kooth's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kooth and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $37.9M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 19.5x | XXX | XXX | XXX |
| P/E | -262.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKooth's NTM/LTM revenue growth is 2%
Kooth's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kooth's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kooth's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kooth and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 66% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 84% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| MedAdvisor | XXX | XXX | XXX | XXX | XXX | XXX |
| Oneview Healthcare | XXX | XXX | XXX | XXX | XXX | XXX |
| Life Semantics | XXX | XXX | XXX | XXX | XXX | XXX |
| Alignment Healthcare | XXX | XXX | XXX | XXX | XXX | XXX |
| DarioHealth | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kooth acquired XXX companies to date.
Last acquisition by Kooth was XXXXXXXX, XXXXX XXXXX XXXXXX . Kooth acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kooth founded? | Kooth was founded in 2020. |
| Where is Kooth headquartered? | Kooth is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Kooth have? | As of today, Kooth has 585 employees. |
| Who is the CEO of Kooth? | Kooth's CEO is Mr. Timothy John Barker. |
| Is Kooth publicy listed? | Yes, Kooth is a public company listed on LON. |
| What is the stock symbol of Kooth? | Kooth trades under KOO ticker. |
| When did Kooth go public? | Kooth went public in 2020. |
| Who are competitors of Kooth? | Similar companies to Kooth include e.g. MedAdvisor, Oneview Healthcare, Life Semantics, Alignment Healthcare. |
| What is the current market cap of Kooth? | Kooth's current market cap is $57.1M |
| What is the current revenue of Kooth? | Kooth's last 12-month revenue is $84.6M. |
| What is the current EBITDA of Kooth? | Kooth's last 12-month EBITDA is $16.0M. |
| What is the current EV/Revenue multiple of Kooth? | Current revenue multiple of Kooth is 0.4x. |
| What is the current EV/EBITDA multiple of Kooth? | Current EBITDA multiple of Kooth is 2.4x. |
| What is the current revenue growth of Kooth? | Kooth revenue growth between 2023 and 2024 was 66%. |
| Is Kooth profitable? | Yes, Kooth is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
