Kinjiro Co Ltd is engaged in Human Resource Management where company develops and sells ERP packages, working time clock-in terminals, health management systems, labor cost management systems, and also provides Consulting and system construction/maintenance services. It provide a consistent solution service that includes the development, sales, and support of integrated HRM solutions.
1981
315
LTM Revenue $29.2M
Last FY EBITDA $10.6M
$155M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Kinjiro Co reported last 12-month revenue of $29.2M.
In the same period, Kinjiro Co achieved $3.1M in LTM net income.
See Kinjiro Co valuation multiples based on analyst estimatesIn the most recent fiscal year, Kinjiro Co reported revenue of $29.2M and EBITDA of $10.6M.
Kinjiro Co expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Kinjiro Co valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $29.2M | XXX | $29.2M | XXX | XXX | XXX |
Gross Profit | n/a | XXX | $17.7M | XXX | XXX | XXX |
Gross Margin | n/a | XXX | 61% | XXX | XXX | XXX |
EBITDA | n/a | XXX | $10.6M | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 36% | XXX | XXX | XXX |
EBIT | $4.9M | XXX | $4.9M | XXX | XXX | XXX |
EBIT Margin | 17% | XXX | 17% | XXX | XXX | XXX |
Net Profit | $3.1M | XXX | $3.1M | XXX | XXX | XXX |
Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kinjiro Co has current market cap of JPY 25.6B (or $171M), and EV of JPY 23.2B (or $155M).
As of October 3, 2025, Kinjiro Co's stock price is JPY 1299 (or $9).
See Kinjiro Co trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$155M | $171M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialKinjiro Co's trades at 5.3x EV/Revenue multiple, and 14.7x EV/EBITDA.
See valuation multiples for Kinjiro Co and 15K+ public compsAs of October 3, 2025, Kinjiro Co has market cap of $171M and EV of $155M.
Equity research analysts estimate Kinjiro Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kinjiro Co has a P/E ratio of 55.4x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $171M | XXX | $171M | XXX | XXX | XXX |
EV (current) | $155M | XXX | $155M | XXX | XXX | XXX |
EV/Revenue | 5.3x | XXX | 5.3x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | 14.7x | XXX | XXX | XXX |
EV/EBIT | 31.9x | XXX | 31.8x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | 55.4x | XXX | 55.3x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | 110.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKinjiro Co's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $41K for the same period.
Kinjiro Co's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kinjiro Co's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kinjiro Co and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 36% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $41K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Unlimit Group | XXX | XXX | XXX | XXX | XXX | XXX |
Vectron Sys | XXX | XXX | XXX | XXX | XXX | XXX |
Huitongda Network | XXX | XXX | XXX | XXX | XXX | XXX |
Eagle Eye | XXX | XXX | XXX | XXX | XXX | XXX |
Agilysys | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kinjiro Co acquired XXX companies to date.
Last acquisition by Kinjiro Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Kinjiro Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Kinjiro Co founded? | Kinjiro Co was founded in 1981. |
Where is Kinjiro Co headquartered? | Kinjiro Co is headquartered in Japan. |
How many employees does Kinjiro Co have? | As of today, Kinjiro Co has 315 employees. |
Is Kinjiro Co publicy listed? | Yes, Kinjiro Co is a public company listed on TKS. |
What is the stock symbol of Kinjiro Co? | Kinjiro Co trades under 4013 ticker. |
When did Kinjiro Co go public? | Kinjiro Co went public in 2020. |
Who are competitors of Kinjiro Co? | Similar companies to Kinjiro Co include e.g. Unlimit Group, Vectron Sys, Huitongda Network, Eagle Eye. |
What is the current market cap of Kinjiro Co? | Kinjiro Co's current market cap is $171M |
What is the current revenue of Kinjiro Co? | Kinjiro Co's last 12 months revenue is $29.2M. |
What is the current EV/Revenue multiple of Kinjiro Co? | Current revenue multiple of Kinjiro Co is 5.3x. |
Is Kinjiro Co profitable? | Yes, Kinjiro Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.