Switch theme
Sign up to access all valuation multiples
Just Group PLC is a financial service company that offers retirement management services through products, advisory, and professional services. The company's client base includes individuals, financial intermediaries, corporate clients, and pension plan trustees. The insurance segment writes insurance products for the retirement market - which include Guaranteed Income for Life Solutions, Defined Benefit De-risking Solutions, Care Plans, Flexible Pension Plans, and Protection and invests the premiums received from these contracts in debt securities, gilts, liquidity funds, and Lifetime Mortgage advances. The Group operates in the material geographical segment the United Kingdom.
2013
1.4K+
LTM Revenue $8.2B
LTM EBITDA n/a
$753M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Just Group has a last 12-month revenue of $8.2B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Just Group achieved revenue of -$2.1B and an EBITDA of n/a.
Just Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Just Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | -$2.1B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | -$298M | $166M | XXX | XXX | XXX |
| Net Margin | -25% | -8% | XXX | XXX | XXX |
| Net Debt | $260M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Just Group's stock price is GBP 1 (or $2).
Just Group has current market cap of GBP 1.4B (or $1.7B), and EV of GBP 584M (or $753M).
See Just Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $753M | $1.7B | XXX | XXX | XXX | XXX | $0.47 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Just Group has market cap of $1.7B and EV of $753M.
Just Group's trades at 0.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Just Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Just Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $753M | XXX | XXX | XXX |
| EV/Revenue | -0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 16.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJust Group's NTM/LTM revenue growth is 1%
Just Group's revenue per employee for the last fiscal year averaged -$1.5M, while opex per employee averaged n/a for the same period.
Over next 12 months, Just Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Just Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Just Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -281% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | -$1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Just Group acquired XXX companies to date.
Last acquisition by Just Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Just Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Just Group founded? | Just Group was founded in 2013. |
| Where is Just Group headquartered? | Just Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Just Group have? | As of today, Just Group has 1.4K+ employees. |
| Who is the CEO of Just Group? | Just Group's CEO is Mr. David Richardson. |
| Is Just Group publicy listed? | Yes, Just Group is a public company listed on LON. |
| What is the stock symbol of Just Group? | Just Group trades under JUST ticker. |
| When did Just Group go public? | Just Group went public in 2013. |
| Who are competitors of Just Group? | Similar companies to Just Group include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Just Group? | Just Group's current market cap is $1.7B |
| What is the current revenue of Just Group? | Just Group's last 12-month revenue is $8.2B. |
| What is the current EV/Revenue multiple of Just Group? | Current revenue multiple of Just Group is 0.1x. |
| What is the current revenue growth of Just Group? | Just Group revenue growth between 2023 and 2024 was -281%. |
| Is Just Group profitable? | Yes, Just Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
