Switch theme
Sign up to access all valuation multiples
JMDC Inc is engaged in constructing and providing a medical database, offering PHR and other health promotion services, telemedicine such as diagnostic imaging, and providing digital solutions to dispensing pharmacies.
2002
178
LTM Revenue $303M
LTM EBITDA $82.9M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
JMDC has a last 12-month revenue (LTM) of $303M and a last 12-month EBITDA of $82.9M.
In the most recent fiscal year, JMDC achieved revenue of $289M and an EBITDA of $79.8M.
JMDC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See JMDC valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $303M | XXX | $289M | XXX | XXX | XXX |
| Gross Profit | $174M | XXX | $165M | XXX | XXX | XXX |
| Gross Margin | 57% | XXX | 57% | XXX | XXX | XXX |
| EBITDA | $82.9M | XXX | $79.8M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $65.1M | XXX | $60.3M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $50.8M | XXX | $50.3M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $42.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 1, 2025, JMDC's stock price is JPY 3984 (or $28).
JMDC has current market cap of JPY 260B (or $1.8B), and EV of JPY 273B (or $1.9B).
See JMDC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.8B | XXX | XXX | XXX | XXX | $0.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 1, 2025, JMDC has market cap of $1.8B and EV of $1.9B.
JMDC's trades at 6.9x EV/Revenue multiple, and 24.9x EV/EBITDA.
Equity research analysts estimate JMDC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
JMDC has a P/E ratio of 35.4x.
See valuation multiples for JMDC and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EV (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 6.2x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBITDA | 22.8x | XXX | 24.9x | XXX | XXX | XXX |
| EV/EBIT | 29.0x | XXX | 32.9x | XXX | XXX | XXX |
| EV/Gross Profit | 10.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 35.4x | XXX | 39.4x | XXX | XXX | XXX |
| EV/FCF | 30.0x | XXX | 35.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJMDC's last 12 month revenue growth is 19%
JMDC's revenue per employee in the last FY averaged $1.6M, while opex per employee averaged $0.6M for the same period.
JMDC's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
JMDC's rule of X is 76% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for JMDC and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 47% | XXX | 47% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 76% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Cogstate | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| Impedimed | XXX | XXX | XXX | XXX | XXX | XXX |
| Proteomics International | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
JMDC acquired XXX companies to date.
Last acquisition by JMDC was XXXXXXXX, XXXXX XXXXX XXXXXX . JMDC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was JMDC founded? | JMDC was founded in 2002. |
| Where is JMDC headquartered? | JMDC is headquartered in Japan. |
| How many employees does JMDC have? | As of today, JMDC has 178 employees. |
| Who is the CEO of JMDC? | JMDC's CEO is Mr. Ryo Noguchi. |
| Is JMDC publicy listed? | Yes, JMDC is a public company listed on TKS. |
| What is the stock symbol of JMDC? | JMDC trades under 4483 ticker. |
| When did JMDC go public? | JMDC went public in 2019. |
| Who are competitors of JMDC? | Similar companies to JMDC include e.g. Beamtree, Cogstate, Echo IQ, Impedimed. |
| What is the current market cap of JMDC? | JMDC's current market cap is $1.8B |
| What is the current revenue of JMDC? | JMDC's last 12 months revenue is $303M. |
| What is the current revenue growth of JMDC? | JMDC revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of JMDC? | Current revenue multiple of JMDC is 6.2x. |
| Is JMDC profitable? | Yes, JMDC is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of JMDC? | JMDC's last 12 months EBITDA is $82.9M. |
| What is JMDC's EBITDA margin? | JMDC's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of JMDC? | Current EBITDA multiple of JMDC is 22.8x. |
| What is the current FCF of JMDC? | JMDC's last 12 months FCF is $63.0M. |
| What is JMDC's FCF margin? | JMDC's last 12 months FCF margin is 21%. |
| What is the current EV/FCF multiple of JMDC? | Current FCF multiple of JMDC is 30.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
