🚀 VC round data is live in beta, check it out!

JMDC Valuation Multiples

Discover revenue and EBITDA valuation multiples for JMDC and similar public comparables like Indegene, Certara, Clover Health, GeneDx and more.

JMDC Overview

About JMDC

JMDC Inc is engaged in constructing and providing a medical database, offering PHR and other health promotion services, telemedicine such as diagnostic imaging, and providing digital solutions to dispensing pharmacies.


Founded

2002

HQ

Japan

Employees

178

Website

jmdc.co.jp

Financials (LTM)

Revenue: $320M
EBITDA: $90M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

JMDC Financials

JMDC reported last 12-month revenue of $320M and EBITDA of $90M.

In the same LTM period, JMDC generated $182M in gross profit, $90M in EBITDA, and $47M in net income.

Revenue (LTM)


JMDC P&L

In the most recent fiscal year, JMDC reported revenue of $288M and EBITDA of $77M.

JMDC expects next 12-month revenue of XXX and NTM EBITDA of XXX

See JMDC forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$320MXXX$288MXXXXXXXXX
Gross Profit$182MXXX$149MXXXXXXXXX
Gross Margin57%XXX52%XXXXXXXXX
EBITDA$90MXXX$77MXXXXXXXXX
EBITDA Margin28%XXX27%XXXXXXXXX
EBIT Margin23%XXX21%XXXXXXXXX
Net Profit$47MXXX$50MXXXXXXXXX
Net Margin15%XXX17%XXXXXXXXX
Net Debt——$38MXXXXXXXXX

Financial data powered by Morningstar, Inc.

JMDC Stock Performance

JMDC has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


JMDC's stock price is $25.52.

See JMDC trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B-0.6%XXXXXXXXX$0.77

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

JMDC Valuation Multiples

JMDC trades at 5.6x EV/Revenue multiple, and 20.0x EV/EBITDA.

See valuation multiples for JMDC and 15K+ public comps

EV / Revenue (LTM)


JMDC Financial Valuation Multiples

As of April 5, 2026, JMDC has market cap of $2B and EV of $2B.

Equity research analysts estimate JMDC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

JMDC has a P/E ratio of 35.4x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue5.6xXXX6.3xXXXXXXXXX
EV/EBITDA20.0xXXX23.4xXXXXXXXXX
EV/EBIT24.7xXXX29.9xXXXXXXXXX
EV/Gross Profit9.9xXXX12.0xXXXXXXXXX
P/E35.4xXXX33.3xXXXXXXXXX
EV/FCF134.9xXXX21.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified JMDC Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

JMDC Margins & Growth Rates

JMDC's revenue in the last 12 month grew by 19%.

JMDC's revenue per employee in the last FY averaged $1.6M, while opex per employee averaged $0.5M for the same period.

JMDC's rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

JMDC's rule of X is 78% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for JMDC and other 15K+ public comps

JMDC Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth19%XXX11%XXXXXXXXX
EBITDA Margin28%XXX27%XXXXXXXXX
EBITDA Growth21%XXX17%XXXXXXXXX
Rule of 40—XXX48%XXXXXXXXX
Bessemer Rule of X—XXX78%XXXXXXXXX
Revenue per Employee—XXX$1.6MXXXXXXXXX
Opex per Employee—XXX$0.5MXXXXXXXXX
G&A Expenses to Revenue—XXX34%XXXXXXXXX
Opex to Revenue—XXX33%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

JMDC Public Comps

See public comps and valuation multiples for other Health Data & Analytics and Telemedicine & Virtual Care comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
IndegeneXXXXXXXXXXXXXXXXXX
CertaraXXXXXXXXXXXXXXXXXX
Clover HealthXXXXXXXXXXXXXXXXXX
GeneDxXXXXXXXXXXXXXXXXXX
CareDxXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

JMDC M&A Activity

JMDC acquired XXX companies to date.

Last acquisition by JMDC was on XXXXXXXX, XXXXX. JMDC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by JMDC

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

JMDC Investment Activity

JMDC invested in XXX companies to date.

JMDC made its latest investment on XXXXXXXX, XXXXX. JMDC invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by JMDC

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About JMDC

When was JMDC founded?JMDC was founded in 2002.
Where is JMDC headquartered?JMDC is headquartered in Japan.
How many employees does JMDC have?As of today, JMDC has over 178 employees.
Who is the CEO of JMDC?JMDC's CEO is Ryo Noguchi.
Is JMDC publicly listed?Yes, JMDC is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of JMDC?JMDC trades under 4483 ticker.
When did JMDC go public?JMDC went public in 2019.
Who are competitors of JMDC?JMDC main competitors are Indegene, Certara, Clover Health, GeneDx.
What is the current market cap of JMDC?JMDC's current market cap is $2B.
What is the current revenue of JMDC?JMDC's last 12 months revenue is $320M.
What is the current revenue growth of JMDC?JMDC revenue growth (NTM/LTM) is 19%.
What is the current EV/Revenue multiple of JMDC?Current revenue multiple of JMDC is 5.6x.
Is JMDC profitable?Yes, JMDC is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of JMDC?JMDC's last 12 months EBITDA is $90M.
What is JMDC's EBITDA margin?JMDC's last 12 months EBITDA margin is 28%.
What is the current EV/EBITDA multiple of JMDC?Current EBITDA multiple of JMDC is 20.0x.
What is the current FCF of JMDC?JMDC's last 12 months FCF is $13M.
What is JMDC's FCF margin?JMDC's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of JMDC?Current FCF multiple of JMDC is 134.9x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial