init innovation in traffic systems SE is an international system supplier of transportation telematics. The company develops and supplies integrated planning, dispatching, telematics and ticketing systems for buses and trains. The firm develops, produces, integrates, installs, and maintains software and hardware products for the planning, management, and optimization of transport companies. It offers research and development, planning and dispatching, analyzing and optimizing, ticketing and fare management, operations control and real-time passenger information, and service and maintenance solutions. Geographical presence of the company is in Germany, North America, Europe, Australia and UAE.
2000
1.1K+
LTM Revenue $301M
LTM EBITDA $44.1M
$477M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
INIT SE has a last 12-month revenue of $301M and a last 12-month EBITDA of $44.1M.
In the most recent fiscal year, INIT SE achieved revenue of $226M and an EBITDA of $35.0M.
INIT SE expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See INIT SE valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $205M | $226M | XXX | XXX | XXX |
Gross Profit | $67.3M | $82.2M | XXX | XXX | XXX |
Gross Margin | 33% | 36% | XXX | XXX | XXX |
EBITDA | $33.6M | $35.0M | XXX | XXX | XXX |
EBITDA Margin | 16% | 15% | XXX | XXX | XXX |
Net Profit | $13.3M | $17.7M | XXX | XXX | XXX |
Net Margin | 6% | 8% | XXX | XXX | XXX |
Net Debt | $1.3M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, INIT SE's stock price is EUR 38 (or $40).
INIT SE has current market cap of EUR 372M (or $400M), and EV of EUR 444M (or $477M).
See INIT SE trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$477M | $400M | XXX | XXX | XXX | XXX | $1.81 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, INIT SE has market cap of $400M and EV of $477M.
INIT SE's trades at 1.6x LTM EV/Revenue multiple, and 10.8x LTM EBITDA.
Analysts estimate INIT SE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for INIT SE and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $477M | XXX | XXX | XXX |
EV/Revenue | 2.1x | XXX | XXX | XXX |
EV/EBITDA | 13.6x | XXX | XXX | XXX |
P/E | 24.5x | XXX | XXX | XXX |
P/E/Growth | 0.8x | XXX | XXX | XXX |
EV/FCF | -98.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpINIT SE's NTM/LTM revenue growth is 18%
INIT SE's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, INIT SE's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate INIT SE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for INIT SE and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 10% | XXX | XXX | XXX | XXX |
EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
TomTom | XXX | XXX | XXX | XXX | XXX | XXX |
Acusensus | XXX | XXX | XXX | XXX | XXX | XXX |
Connexion Mobility | XXX | XXX | XXX | XXX | XXX | XXX |
WiseTech Global | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
INIT SE acquired XXX companies to date.
Last acquisition by INIT SE was XXXXXXXX, XXXXX XXXXX XXXXXX . INIT SE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was INIT SE founded? | INIT SE was founded in 2000. |
Where is INIT SE headquartered? | INIT SE is headquartered in Germany. |
How many employees does INIT SE have? | As of today, INIT SE has 1.1K+ employees. |
Is INIT SE publicy listed? | Yes, INIT SE is a public company listed on ETR. |
What is the stock symbol of INIT SE? | INIT SE trades under IXX ticker. |
When did INIT SE go public? | INIT SE went public in 2001. |
Who are competitors of INIT SE? | Similar companies to INIT SE include e.g. Ebusco Holding, TomTom, Acusensus, Connexion Mobility. |
What is the current market cap of INIT SE? | INIT SE's current market cap is $400M |
What is the current revenue of INIT SE? | INIT SE's last 12-month revenue is $301M. |
What is the current EBITDA of INIT SE? | INIT SE's last 12-month EBITDA is $44.1M. |
What is the current EV/Revenue multiple of INIT SE? | Current revenue multiple of INIT SE is 1.6x. |
What is the current EV/EBITDA multiple of INIT SE? | Current EBITDA multiple of INIT SE is 10.8x. |
What is the current revenue growth of INIT SE? | INIT SE revenue growth between 2023 and 2024 was 10%. |
Is INIT SE profitable? | Yes, INIT SE is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.