HANSAE - Public Comps and Valuation Multiples

HANSAE Overview

About HANSAE

HANSAE Co Ltd is an apparel company. It is involved in specialized apparel production and exporting. The company partners with American, European and Asian brands, Spa brands and many international discount stores. It manufactures finished products in corporations in Vietnam, Nicaragua, Guatemala, Indonesia, Myanmar and Haiti. The firm has research and development institute in New York and Seoul.

Founded

2009

HQ

Employees

n/a

Website

hansae.com

Sectors

Textiles

Financials

LTM Revenue $1.3B

LTM EBITDA $92.0M

EV

$607M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HANSAE Financials

As of December 2025, HANSAE reported last 12-month revenue of $1.3B and EBITDA of $92.0M.

In the same period, HANSAE generated $176M in LTM gross profit and $31.4M in net income.

See HANSAE valuation multiples based on analyst estimates

HANSAE P&L

In the most recent fiscal year, HANSAE reported revenue of $1.2B and EBITDA of $105M.

HANSAE expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HANSAE valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$1.3B	XXX	$1.2B	XXX	XXX	XXX
Gross Profit	$176M	XXX	$213M	XXX	XXX	XXX
Gross Margin	13%	XXX	17%	XXX	XXX	XXX
EBITDA	$92.0M	XXX	$105M	XXX	XXX	XXX
EBITDA Margin	7%	XXX	8%	XXX	XXX	XXX
EBIT	$52.3M	XXX	$98.2M	XXX	XXX	XXX
EBIT Margin	4%	XXX	8%	XXX	XXX	XXX
Net Profit	$31.4M	XXX	$40.1M	XXX	XXX	XXX
Net Margin	2%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$295M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for HANSAE including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.3B. EBITDA for the last twelve months was $92.0M. In the most recent fiscal year, HANSAE achieved $1.2B in revenue and $105M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$1.3B	Analyst estimates available to subscribers	$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$176M	Analyst estimates available to subscribers	$213M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	13.4% gross margin	Analyst estimates available to subscribers	17.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$92.0M	Analyst estimates available to subscribers	$105M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	7.0% EBITDA margin	Analyst estimates available to subscribers	8.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$52.3M	Analyst estimates available to subscribers	$98.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.0% EBIT margin	Analyst estimates available to subscribers	7.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$31.4M	Analyst estimates available to subscribers	$40.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.4% net profit margin	Analyst estimates available to subscribers	3.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$295M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for HANSAE

This financial data table provides comprehensive performance metrics for HANSAE, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

HANSAE generated $1.3B in revenue over the last twelve months.
The company achieved $92.0M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $176M.
Net income over the last twelve months reached $31.4M.

Fiscal Year Performance

In the most recent fiscal year, HANSAE reported $1.2B in total revenue.
Fiscal year EBITDA was $105M.
The company maintained a gross profit margin of 17.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 8.5%.
Net profit margin reached 3.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for HANSAE. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

HANSAE Stock Performance

HANSAE has current market cap of KRW 550B (or $380M), and EV of KRW 879B (or $607M).

Market Cap Evolution

HANSAE Stock Data

As of January 9, 2026, HANSAE's stock price is KRW 13970 (or $10).

See HANSAE trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$607M	$380M	XXX	XXX	XXX	XXX	$0.78

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

HANSAE Valuation Multiples

HANSAE's trades at 0.5x EV/Revenue multiple, and 6.6x EV/EBITDA.

See valuation multiples for HANSAE and 15K+ public comps

HANSAE Financial Valuation Multiples

As of January 9, 2026, HANSAE has market cap of $380M and EV of $607M.

Equity research analysts estimate HANSAE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HANSAE has a P/E ratio of 12.1x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$380M	XXX	$380M	XXX	XXX	XXX
EV (current)	$607M	XXX	$607M	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	6.6x	XXX	6.6x	XXX	XXX	XXX
EV/EBIT	11.6x	XXX	11.6x	XXX	XXX	XXX
EV/Gross Profit	3.4x	XXX	n/a	XXX	XXX	XXX
P/E	12.1x	XXX	12.1x	XXX	XXX	XXX
EV/FCF	14.7x	XXX	14.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HANSAE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

HANSAE Margins & Growth Rates

HANSAE's last 12 month revenue growth is 4%

HANSAE's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

HANSAE's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HANSAE's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HANSAE and other 15K+ public comps

HANSAE Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	4%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	7%	XXX	7%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	-18%	XXX	XXX	XXX
Rule of 40	16%	XXX	11%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	17%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial