🚀 VC round data is live in beta, check it out!
- Public Comps
- HANSAE
HANSAE Valuation Multiples
Discover revenue and EBITDA valuation multiples for HANSAE and similar public comparables like VRG, Fossil Group, Designer Brands, Vakko and more.
HANSAE Overview
About HANSAE
HANSAE Co Ltd is an apparel company. It is involved in specialized apparel production and exporting. The company partners with American, European and Asian brands, Spa brands and many international discount stores. It manufactures finished products in corporations in Vietnam, Nicaragua, Guatemala, Indonesia, Myanmar and Haiti. The firm has research and development institute in New York and Seoul.
Founded
2009
HQ

Employees
N/A
Website
Sectors
Financials (LTM)
EV
$509M
HANSAE Financials
HANSAE reported last 12-month revenue of $1B and EBITDA of $85M.
In the same LTM period, HANSAE generated $183M in gross profit, $85M in EBITDA, and $40M in net income.
Revenue (LTM)
HANSAE P&L
In the most recent fiscal year, HANSAE reported revenue of $1B and EBITDA of $108M.
HANSAE expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $183M | XXX | $177M | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $85M | XXX | $108M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $40M | XXX | $39M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | — | — | $174M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
HANSAE Stock Performance
HANSAE has current market cap of $305M, and enterprise value of $509M.
Market Cap Evolution
HANSAE's stock price is $7.74.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $509M | $305M | 1.7% | XXX | XXX | XXX | $0.98 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHANSAE Valuation Multiples
HANSAE trades at 0.4x EV/Revenue multiple, and 6.0x EV/EBITDA.
EV / Revenue (LTM)
HANSAE Financial Valuation Multiples
As of April 11, 2026, HANSAE has market cap of $305M and EV of $509M.
Equity research analysts estimate HANSAE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
HANSAE has a P/E ratio of 7.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $305M | XXX | $305M | XXX | XXX | XXX |
| EV (current) | $509M | XXX | $509M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | 8.8x | XXX | 9.0x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | 2.9x | XXX | XXX | XXX |
| P/E | 7.6x | XXX | 7.9x | XXX | XXX | XXX |
| EV/FCF | (99.6x) | XXX | (27.0x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified HANSAE Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


HANSAE Margins & Growth Rates
HANSAE's revenue in the last 12 month grew by 5%.
HANSAE's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
HANSAE's rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
HANSAE Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | (15%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 19% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
HANSAE Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| VRG | XXX | XXX | XXX | XXX | XXX | XXX |
| Fossil Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Designer Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| Vakko | XXX | XXX | XXX | XXX | XXX | XXX |
| Rocky Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HANSAE M&A Activity
HANSAE acquired XXX companies to date.
Last acquisition by HANSAE was on XXXXXXXX, XXXXX. HANSAE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by HANSAE
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHANSAE Investment Activity
HANSAE invested in XXX companies to date.
HANSAE made its latest investment on XXXXXXXX, XXXXX. HANSAE invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by HANSAE
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout HANSAE
| When was HANSAE founded? | HANSAE was founded in 2009. |
| Where is HANSAE headquartered? | HANSAE is headquartered in South Korea. |
| Who is the CEO of HANSAE? | HANSAE's CEO is Ik-Hwan Kim. |
| Is HANSAE publicly listed? | Yes, HANSAE is a public company listed on Korea Exchange. |
| What is the stock symbol of HANSAE? | HANSAE trades under 105630 ticker. |
| When did HANSAE go public? | HANSAE went public in 2009. |
| Who are competitors of HANSAE? | HANSAE main competitors are VRG, Fossil Group, Designer Brands, Vakko. |
| What is the current market cap of HANSAE? | HANSAE's current market cap is $305M. |
| What is the current revenue of HANSAE? | HANSAE's last 12 months revenue is $1B. |
| What is the current revenue growth of HANSAE? | HANSAE revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of HANSAE? | Current revenue multiple of HANSAE is 0.4x. |
| Is HANSAE profitable? | Yes, HANSAE is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of HANSAE? | HANSAE's last 12 months EBITDA is $85M. |
| What is HANSAE's EBITDA margin? | HANSAE's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of HANSAE? | Current EBITDA multiple of HANSAE is 6.0x. |
| What is the current FCF of HANSAE? | HANSAE's last 12 months FCF is ($5M). |
| What is HANSAE's FCF margin? | HANSAE's last 12 months FCF margin is (0%). |
| What is the current EV/FCF multiple of HANSAE? | Current FCF multiple of HANSAE is (99.6x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.