Switch theme
Sign up to access all valuation multiples
Golf Digest Online Inc is engaged in online media, advertising business centering on the Internet, providing and managing mobile services. Its business scope includes Golf Retail, Golf Course Service and Golf Media.
2000
1.0K+
LTM Revenue $403M
LTM EBITDA $27.5M
$257M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Golf Digest Online has a last 12-month revenue of $403M and a last 12-month EBITDA of $27.5M.
In the most recent fiscal year, Golf Digest Online achieved revenue of $399M and an EBITDA of $31.4M.
Golf Digest Online expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Golf Digest Online valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $370M | $399M | XXX | XXX | XXX |
| Gross Profit | $112M | $125M | XXX | XXX | XXX |
| Gross Margin | 30% | 31% | XXX | XXX | XXX |
| EBITDA | $36.0M | $31.4M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 8% | XXX | XXX | XXX |
| Net Profit | $2.4M | $1.1M | XXX | XXX | XXX |
| Net Margin | 1% | 0% | XXX | XXX | XXX |
| Net Debt | $124M | $120M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Golf Digest Online's stock price is JPY 357 (or $2).
Golf Digest Online has current market cap of JPY 6.5B (or $45.5M), and EV of JPY 36.8B (or $257M).
See Golf Digest Online trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $257M | $45.5M | XXX | XXX | XXX | XXX | $-0.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Golf Digest Online has market cap of $45.5M and EV of $257M.
Golf Digest Online's trades at 0.6x LTM EV/Revenue multiple, and 9.4x LTM EBITDA.
Analysts estimate Golf Digest Online's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Golf Digest Online and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $257M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | XXX | XXX |
| P/E | -3.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -31.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGolf Digest Online's NTM/LTM revenue growth is 4%
Golf Digest Online's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Golf Digest Online's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Golf Digest Online's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Golf Digest Online and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Golf Digest Online acquired XXX companies to date.
Last acquisition by Golf Digest Online was XXXXXXXX, XXXXX XXXXX XXXXXX . Golf Digest Online acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Golf Digest Online founded? | Golf Digest Online was founded in 2000. |
| Where is Golf Digest Online headquartered? | Golf Digest Online is headquartered in Japan. |
| How many employees does Golf Digest Online have? | As of today, Golf Digest Online has 1.0K+ employees. |
| Is Golf Digest Online publicy listed? | Yes, Golf Digest Online is a public company listed on TKS. |
| What is the stock symbol of Golf Digest Online? | Golf Digest Online trades under 3319 ticker. |
| When did Golf Digest Online go public? | Golf Digest Online went public in 2004. |
| Who are competitors of Golf Digest Online? | Similar companies to Golf Digest Online include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Golf Digest Online? | Golf Digest Online's current market cap is $45.5M |
| What is the current revenue of Golf Digest Online? | Golf Digest Online's last 12-month revenue is $403M. |
| What is the current EBITDA of Golf Digest Online? | Golf Digest Online's last 12-month EBITDA is $27.5M. |
| What is the current EV/Revenue multiple of Golf Digest Online? | Current revenue multiple of Golf Digest Online is 0.6x. |
| What is the current EV/EBITDA multiple of Golf Digest Online? | Current EBITDA multiple of Golf Digest Online is 9.4x. |
| What is the current revenue growth of Golf Digest Online? | Golf Digest Online revenue growth between 2023 and 2024 was 8%. |
| Is Golf Digest Online profitable? | Yes, Golf Digest Online is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
