Switch theme
Sign up to access all valuation multiples
Gentoo Media Inc is an affiliate connecting operators and players in the online gambling and sports betting industry, offering an array of iGaming affiliate solutions, such as paid marketing expertise and quality traffic through its prominent industry sites. The Group operates one segment, which is Platform and Sportsbook Services. Geographically, it operates in Europe, North America, South America, and Rest of the World.
2012
450
LTM Revenue $1.7B
LTM EBITDA $747M
$319M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gentoo Media has a last 12-month revenue (LTM) of $1.7B and a last 12-month EBITDA of $747M.
In the most recent fiscal year, Gentoo Media achieved revenue of $12.2M and an EBITDA of $7.1M.
Gentoo Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gentoo Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7B | XXX | $12.2M | XXX | XXX | XXX |
| Gross Profit | $1.7B | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $747M | XXX | $7.1M | XXX | XXX | XXX |
| EBITDA Margin | 44% | XXX | 58% | XXX | XXX | XXX |
| EBIT | $507M | XXX | $3.9M | XXX | XXX | XXX |
| EBIT Margin | 30% | XXX | 32% | XXX | XXX | XXX |
| Net Profit | -$210M | XXX | -$5.5M | XXX | XXX | XXX |
| Net Margin | -13% | XXX | -45% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $8.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 4, 2025, Gentoo Media's stock price is NOK 14 (or $1).
Gentoo Media has current market cap of NOK 1.9B (or $186M), and EV of NOK 3.2B (or $319M).
See Gentoo Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $319M | $186M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 4, 2025, Gentoo Media has market cap of $186M and EV of $319M.
Gentoo Media's trades at 26.1x EV/Revenue multiple, and 44.8x EV/EBITDA.
Equity research analysts estimate Gentoo Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gentoo Media has a P/E ratio of -10.5x.
See valuation multiples for Gentoo Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $186M | XXX | $186M | XXX | XXX | XXX |
| EV (current) | $319M | XXX | $319M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 26.1x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 44.8x | XXX | XXX | XXX |
| EV/EBIT | 7.4x | XXX | 82.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -10.5x | XXX | -33.5x | XXX | XXX | XXX |
| EV/FCF | -109.8x | XXX | 301.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGentoo Media's last 12 month revenue growth is 5%
Gentoo Media's revenue per employee in the last FY averaged $27K, while opex per employee averaged $19K for the same period.
Gentoo Media's rule of 40 is 67% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gentoo Media's rule of X is 56% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Gentoo Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 258% | XXX | XXX | XXX |
| EBITDA Margin | 44% | XXX | 58% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 237% | XXX | XXX | XXX |
| Rule of 40 | 67% | XXX | 63% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 56% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $27K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $19K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 68% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gentoo Media acquired XXX companies to date.
Last acquisition by Gentoo Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Gentoo Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Gentoo Media founded? | Gentoo Media was founded in 2012. |
| Where is Gentoo Media headquartered? | Gentoo Media is headquartered in Norway. |
| How many employees does Gentoo Media have? | As of today, Gentoo Media has 450 employees. |
| Who is the CEO of Gentoo Media? | Gentoo Media's CEO is Mr. Jonas Warrer. |
| Is Gentoo Media publicy listed? | Yes, Gentoo Media is a public company listed on OSL. |
| What is the stock symbol of Gentoo Media? | Gentoo Media trades under G2MNO ticker. |
| When did Gentoo Media go public? | Gentoo Media went public in 2005. |
| Who are competitors of Gentoo Media? | Similar companies to Gentoo Media include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Gentoo Media? | Gentoo Media's current market cap is $186M |
| What is the current revenue of Gentoo Media? | Gentoo Media's last 12 months revenue is $1.7B. |
| What is the current revenue growth of Gentoo Media? | Gentoo Media revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Gentoo Media? | Current revenue multiple of Gentoo Media is 2.2x. |
| Is Gentoo Media profitable? | Yes, Gentoo Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Gentoo Media? | Gentoo Media's last 12 months EBITDA is $747M. |
| What is Gentoo Media's EBITDA margin? | Gentoo Media's last 12 months EBITDA margin is 44%. |
| What is the current EV/EBITDA multiple of Gentoo Media? | Current EBITDA multiple of Gentoo Media is 5.1x. |
| What is the current FCF of Gentoo Media? | Gentoo Media's last 12 months FCF is -$34.4M. |
| What is Gentoo Media's FCF margin? | Gentoo Media's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of Gentoo Media? | Current FCF multiple of Gentoo Media is -109.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
