Switch theme
Sign up to access all valuation multiples
Gabriel Holding AS is a Denmark-based company that manufactures and sells furniture fabrics of pure wool and microfibers, upholstery fabrics, components, upholstered Surfaces and related products and services. It focuses on business areas that are Fabrics, FurnMaster, SampleMaster and others. Fabrics develop a wide range of furniture products; FurnMaster offers logistics solutions, cutting, sewing and assembly of furniture screens; and SampleMaster designs and produces boxes, hangers, catalogs, colour cards and other kind of promotional presentation materials. It provides a full palette of solutions and services for the international furniture industry, including fabrics, furniture and components, customised sample solutions, acoustic comfort, and knitting and embellishment services.
1.2K+
LTM Revenue $141M
LTM EBITDA $11.5M
$106M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gabriel Holding has a last 12-month revenue of $141M and a last 12-month EBITDA of $11.5M.
In the most recent fiscal year, Gabriel Holding achieved revenue of $73.4M and an EBITDA of $11.2M.
Gabriel Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gabriel Holding valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $141M | $73.4M | XXX | XXX | XXX |
| Gross Profit | $52.7M | $47.1M | XXX | XXX | XXX |
| Gross Margin | 37% | 64% | XXX | XXX | XXX |
| EBITDA | $9.9M | $11.2M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 15% | XXX | XXX | XXX |
| Net Profit | $8.8M | -$0.7M | XXX | XXX | XXX |
| Net Margin | 6% | -1% | XXX | XXX | XXX |
| Net Debt | $38.9M | $46.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 26, 2025, Gabriel Holding's stock price is DKK 180 (or $27).
Gabriel Holding has current market cap of DKK 340M (or $51.7M), and EV of DKK 698M (or $106M).
See Gabriel Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $106M | $51.7M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 26, 2025, Gabriel Holding has market cap of $51.7M and EV of $106M.
Gabriel Holding's trades at 0.8x LTM EV/Revenue multiple, and 9.2x LTM EBITDA.
Analysts estimate Gabriel Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gabriel Holding and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $106M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGabriel Holding's NTM/LTM revenue growth is 3%
Gabriel Holding's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged n/a for the same period.
Over next 12 months, Gabriel Holding's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gabriel Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gabriel Holding and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -48% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 1% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Biokarpet | XXX | XXX | XXX | XXX | XXX | XXX |
| Lanakam | XXX | XXX | XXX | XXX | XXX | XXX |
| Minerva Knitwear | XXX | XXX | XXX | XXX | XXX | XXX |
| El D Mouzakis | XXX | XXX | XXX | XXX | XXX | XXX |
| Nafpaktos Textile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gabriel Holding acquired XXX companies to date.
Last acquisition by Gabriel Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Gabriel Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Gabriel Holding headquartered? | Gabriel Holding is headquartered in Denmark. |
| How many employees does Gabriel Holding have? | As of today, Gabriel Holding has 1.2K+ employees. |
| Is Gabriel Holding publicy listed? | Yes, Gabriel Holding is a public company listed on CSE. |
| What is the stock symbol of Gabriel Holding? | Gabriel Holding trades under GABR ticker. |
| When did Gabriel Holding go public? | Gabriel Holding went public in 1993. |
| Who are competitors of Gabriel Holding? | Similar companies to Gabriel Holding include e.g. Biokarpet, Lanakam, Minerva Knitwear, El D Mouzakis. |
| What is the current market cap of Gabriel Holding? | Gabriel Holding's current market cap is $51.7M |
| What is the current revenue of Gabriel Holding? | Gabriel Holding's last 12-month revenue is $141M. |
| What is the current EBITDA of Gabriel Holding? | Gabriel Holding's last 12-month EBITDA is $11.5M. |
| What is the current EV/Revenue multiple of Gabriel Holding? | Current revenue multiple of Gabriel Holding is 0.8x. |
| What is the current EV/EBITDA multiple of Gabriel Holding? | Current EBITDA multiple of Gabriel Holding is 9.2x. |
| What is the current revenue growth of Gabriel Holding? | Gabriel Holding revenue growth between 2023 and 2024 was -48%. |
| Is Gabriel Holding profitable? | Yes, Gabriel Holding is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
