Emeis - Public Comps and Valuation Multiples

Emeis Overview

About Emeis

Emeis operates a comprehensive care offering of mental health clinics and medical and rehabilitation care, retirement homes, assisted living and home care.

Founded

1995

HQ

Employees

78.5K+

Website

emeis-group.com

Sectors

Long-Term Care

Financials

LTM Revenue $6.1B

LTM EBITDA $786M

EV

$10.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Emeis Financials

Emeis has a last 12-month revenue of $6.1B and a last 12-month EBITDA of $786M.

In the most recent fiscal year, Emeis achieved revenue of $5.6B and an EBITDA of $3.0B.

Emeis expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Emeis valuation multiples based on analyst estimates

Emeis P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$5.6B	$6.1B	XXX	XXX	XXX
Gross Profit	$3.7B	$4.0B	XXX	XXX	XXX
Gross Margin	66%	66%	XXX	XXX	XXX
EBITDA	$3.0B	$744M	XXX	XXX	XXX
EBITDA Margin	54%	12%	XXX	XXX	XXX
Net Profit	$70.0M	-$4.3B	XXX	XXX	XXX
Net Margin	1%	-71%	XXX	XXX	XXX
Net Debt	$7.6B	$8.6B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Emeis Stock Performance

As of April 15, 2025, Emeis's stock price is EUR 11 (or $12).

Emeis has current market cap of EUR 1.7B (or $1.9B), and EV of EUR 10.0B (or $10.8B).

See Emeis trading valuation data

Emeis Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.8B	$1.9B	XXX	XXX	XXX	XXX	$-1.87

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Emeis Valuation Multiples

As of April 15, 2025, Emeis has market cap of $1.9B and EV of $10.8B.

Emeis's trades at 1.8x LTM EV/Revenue multiple, and 13.7x LTM EBITDA.

Analysts estimate Emeis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Emeis and 10K+ public comps

Emeis Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$10.8B	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	XXX	XXX
EV/EBITDA	14.5x	XXX	XXX	XXX
P/E	-4.8x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-49.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Emeis Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Emeis Valuation Multiples

Emeis's NTM/LTM revenue growth is 5%

Emeis's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Emeis's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Emeis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Emeis and other 10K+ public comps

Emeis Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	8%	XXX	XXX	XXX	XXX
EBITDA Margin	12%	XXX	XXX	XXX	XXX
EBITDA Growth	-75%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	17%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	82%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry