Switch theme
Sign up to access all valuation multiples
Elixirr International PLC is a provider of management consultancy services. The company is principally engaged in the provision of consulting services, delivering originalĀ and bespoke solutions to a globally-recognised client base, including creative, marketing and transformation services. These challenges include future proofing against technological disruption development and roll-out of new products, services and businesses navigating a more complex and multinational regulatory environment; and project management and implementation of change programs. It has worked with over one hundred fifty clients across twenty five countries spanning Europe, North America, Africa, Asia and Australia, with offices in the UK and permanent presence (and employees) in the United StatesĀ and South Africa.
2018
484
LTM Revenue $144M
LTM EBITDA $39.9M
$478M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Elixirr International has a last 12-month revenue of $144M and a last 12-month EBITDA of $39.9M.
In the most recent fiscal year, Elixirr International achieved revenue of $108M and an EBITDA of $32.4M.
Elixirr International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Elixirr International valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $89.0M | $108M | $139M | $144M | XXX |
| Gross Profit | $22.3M | $29.1M | $36.8M | XXX | XXX |
| Gross Margin | 25% | 27% | 26% | XXX | XXX |
| EBITDA | $25.2M | $32.4M | $38.8M | $39.9M | XXX |
| EBITDA Margin | 28% | 30% | 28% | 28% | XXX |
| Net Profit | $12.8M | $16.2M | $21.7M | XXX | XXX |
| Net Margin | 14% | 15% | 16% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Elixirr International's stock price is GBP 8 (or $10).
Elixirr International has current market cap of GBP 397M (or $500M), and EV of GBP 380M (or $478M).
See Elixirr International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $478M | $500M | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Elixirr International has market cap of $500M and EV of $478M.
Elixirr International's trades at 3.3x LTM EV/Revenue multiple, and 12.0x LTM EBITDA.
Analysts estimate Elixirr International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Elixirr International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $478M | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | XXX | XXX |
| P/E | 23.1x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 15.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElixirr International's NTM/LTM revenue growth is 23%
Elixirr International's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $22K for the same period.
Over next 12 months, Elixirr International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Elixirr International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Elixirr International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $22K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluebik Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Business Online | XXX | XXX | XXX | XXX | XXX | XXX |
| Mphasis | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Elixirr International acquired XXX companies to date.
Last acquisition by Elixirr International was XXXXXXXX, XXXXX XXXXX XXXXXX . Elixirr International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Elixirr International founded? | Elixirr International was founded in 2018. |
| Where is Elixirr International headquartered? | Elixirr International is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Elixirr International have? | As of today, Elixirr International has 484 employees. |
| Who is the CEO of Elixirr International? | Elixirr International's CEO is Mr. Stephen Alexander Newton. |
| Is Elixirr International publicy listed? | Yes, Elixirr International is a public company listed on LON. |
| What is the stock symbol of Elixirr International? | Elixirr International trades under ELIX ticker. |
| When did Elixirr International go public? | Elixirr International went public in 2020. |
| Who are competitors of Elixirr International? | Similar companies to Elixirr International include e.g. Appen, RPMGlobal, Bluebik Group, Business Online. |
| What is the current market cap of Elixirr International? | Elixirr International's current market cap is $500M |
| What is the current revenue of Elixirr International? | Elixirr International's last 12-month revenue is $144M. |
| What is the current EBITDA of Elixirr International? | Elixirr International's last 12-month EBITDA is $39.9M. |
| What is the current EV/Revenue multiple of Elixirr International? | Current revenue multiple of Elixirr International is 3.3x. |
| What is the current EV/EBITDA multiple of Elixirr International? | Current EBITDA multiple of Elixirr International is 12.0x. |
| What is the current revenue growth of Elixirr International? | Elixirr International revenue growth between 2023 and 2024 was 29%. |
| Is Elixirr International profitable? | Yes, Elixirr International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
