π VC round data is live in beta, check it out!
- Public Comps
- Ebos Group
Ebos Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Ebos Group and similar public comparables like Sundrug, Fragua, DaShenLin Pharmaceutical, Kusuri No Aoki and more.
Ebos Group Overview
About Ebos Group
Ebos is the largest pharmaceutical wholesaler across Australia and New Zealand. It services community pharmacies and hospitals, which contribute around 50% and 30% of revenue, respectively. Drug pricing and wholesale margins for PBS medicine are governed by the Australian governmentβs Pharmaceutical Benefits Scheme, or PBS. Wholesale gross margins are capped at 7% for community pharmacy and 10% for hospitals, and ongoing price reform typically results in low-single-digit revenue growth. Aside from pharma distribution, Ebos operates an animal health product wholesale, manufacturing and retail business, as well as undertaking third party logistics services. These segments are smaller contributors to group revenue but due to the unregulated nature are higher-margin operations.
Founded
1922
HQ

Employees
5.8K
Website
Sectors
Financials (LTM)
EV
$4B
Ebos Group Financials
Ebos Group reported last 12-month revenue of $9B and EBITDA of $435M.
In the same LTM period, Ebos Group generated $1B in gross profit, $435M in EBITDA, and $180M in net income.
Revenue (LTM)
Ebos Group P&L
In the most recent fiscal year, Ebos Group reported revenue of $8B and EBITDA of $379M.
Ebos Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $9B | XXX | $8B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $435M | XXX | $379M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $180M | XXX | $167M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | β | β | $582M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Ebos Group Stock Performance
Ebos Group has current market cap of $3B, and enterprise value of $4B.
Market Cap Evolution
Ebos Group's stock price is $13.03.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $3B | -0.0% | XXX | XXX | XXX | $0.82 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEbos Group Valuation Multiples
Ebos Group trades at 0.4x EV/Revenue multiple, and 8.6x EV/EBITDA.
EV / Revenue (LTM)
Ebos Group Financial Valuation Multiples
As of April 20, 2026, Ebos Group has market cap of $3B and EV of $4B.
Equity research analysts estimate Ebos Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ebos Group has a P/E ratio of 14.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBIT | 11.3x | XXX | 12.7x | XXX | XXX | XXX |
| EV/Gross Profit | 3.1x | XXX | 3.6x | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 16.0x | XXX | XXX | XXX |
| EV/FCF | 37.1x | XXX | 16.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Ebos Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Ebos Group Margins & Growth Rates
Ebos Group's revenue in the last 12 month grew by 8%.
Ebos Group's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.1M for the same period.
Ebos Group's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ebos Group's rule of X is 40% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Ebos Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $1.4M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | β | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | β | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Ebos Group Public Comps
See public comps and valuation multiples for other Pharmacies comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ebos Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sundrug | XXX | XXX | XXX | XXX | XXX | XXX |
| Fragua | XXX | XXX | XXX | XXX | XXX | XXX |
| DaShenLin Pharmaceutical | XXX | XXX | XXX | XXX | XXX | XXX |
| Kusuri No Aoki | XXX | XXX | XXX | XXX | XXX | XXX |
| COSMOS Pharmaceutical | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ebos Group M&A Activity
Ebos Group acquired XXX companies to date.
Last acquisition by Ebos Group was on XXXXXXXX, XXXXX. Ebos Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Ebos Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEbos Group Investment Activity
Ebos Group invested in XXX companies to date.
Ebos Group made its latest investment on XXXXXXXX, XXXXX. Ebos Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Ebos Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Ebos Group
| When was Ebos Group founded? | Ebos Group was founded in 1922. |
| Where is Ebos Group headquartered? | Ebos Group is headquartered in Australia. |
| How many employees does Ebos Group have? | As of today, Ebos Group has over 5K employees. |
| Is Ebos Group publicly listed? | Yes, Ebos Group is a public company listed on New Zealand Exchange. |
| What is the stock symbol of Ebos Group? | Ebos Group trades under EBO ticker. |
| When did Ebos Group go public? | Ebos Group went public in 1960. |
| Who are competitors of Ebos Group? | Ebos Group main competitors are Sundrug, Fragua, DaShenLin Pharmaceutical, Kusuri No Aoki. |
| What is the current market cap of Ebos Group? | Ebos Group's current market cap is $3B. |
| What is the current revenue of Ebos Group? | Ebos Group's last 12 months revenue is $9B. |
| What is the current revenue growth of Ebos Group? | Ebos Group revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Ebos Group? | Current revenue multiple of Ebos Group is 0.4x. |
| Is Ebos Group profitable? | Yes, Ebos Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Ebos Group? | Ebos Group's last 12 months EBITDA is $435M. |
| What is Ebos Group's EBITDA margin? | Ebos Group's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Ebos Group? | Current EBITDA multiple of Ebos Group is 8.6x. |
| What is the current FCF of Ebos Group? | Ebos Group's last 12 months FCF is $101M. |
| What is Ebos Group's FCF margin? | Ebos Group's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Ebos Group? | Current FCF multiple of Ebos Group is 37.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.