πŸš€ VC round data is live in beta, check it out!

Ebos Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Ebos Group and similar public comparables like Sundrug, Fragua, DaShenLin Pharmaceutical, Kusuri No Aoki and more.

Ebos Group Overview

About Ebos Group

Ebos is the largest pharmaceutical wholesaler across Australia and New Zealand. It services community pharmacies and hospitals, which contribute around 50% and 30% of revenue, respectively. Drug pricing and wholesale margins for PBS medicine are governed by the Australian government’s Pharmaceutical Benefits Scheme, or PBS. Wholesale gross margins are capped at 7% for community pharmacy and 10% for hospitals, and ongoing price reform typically results in low-single-digit revenue growth. Aside from pharma distribution, Ebos operates an animal health product wholesale, manufacturing and retail business, as well as undertaking third party logistics services. These segments are smaller contributors to group revenue but due to the unregulated nature are higher-margin operations.


Founded

1922

HQ

Australia

Employees

5.8K

Sectors

Financials (LTM)

Revenue: $9B
EBITDA: $435M

EV

$4B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ebos Group Financials

Ebos Group reported last 12-month revenue of $9B and EBITDA of $435M.

In the same LTM period, Ebos Group generated $1B in gross profit, $435M in EBITDA, and $180M in net income.

Revenue (LTM)


Ebos Group P&L

In the most recent fiscal year, Ebos Group reported revenue of $8B and EBITDA of $379M.

Ebos Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Ebos Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$9BXXX$8BXXXXXXXXX
Gross Profit$1BXXX$1BXXXXXXXXX
Gross Margin13%XXX13%XXXXXXXXX
EBITDA$435MXXX$379MXXXXXXXXX
EBITDA Margin5%XXX5%XXXXXXXXX
EBIT Margin4%XXX4%XXXXXXXXX
Net Profit$180MXXX$167MXXXXXXXXX
Net Margin2%XXX2%XXXXXXXXX
Net Debtβ€”β€”$582MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Ebos Group Stock Performance

Ebos Group has current market cap of $3B, and enterprise value of $4B.

Market Cap Evolution


Ebos Group's stock price is $13.03.

See Ebos Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$3B-0.0%XXXXXXXXX$0.82

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ebos Group Valuation Multiples

Ebos Group trades at 0.4x EV/Revenue multiple, and 8.6x EV/EBITDA.

See valuation multiples for Ebos Group and 15K+ public comps

EV / Revenue (LTM)


Ebos Group Financial Valuation Multiples

As of April 20, 2026, Ebos Group has market cap of $3B and EV of $4B.

Equity research analysts estimate Ebos Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Ebos Group has a P/E ratio of 14.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$3BXXX$3BXXXXXXXXX
EV (current)$4BXXX$4BXXXXXXXXX
EV/Revenue0.4xXXX0.5xXXXXXXXXX
EV/EBITDA8.6xXXX9.9xXXXXXXXXX
EV/EBIT11.3xXXX12.7xXXXXXXXXX
EV/Gross Profit3.1xXXX3.6xXXXXXXXXX
P/E14.8xXXX16.0xXXXXXXXXX
EV/FCF37.1xXXX16.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ebos Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ebos Group Margins & Growth Rates

Ebos Group's revenue in the last 12 month grew by 8%.

Ebos Group's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.1M for the same period.

Ebos Group's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ebos Group's rule of X is 40% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Ebos Group and other 15K+ public comps

Ebos Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX23%XXXXXXXXX
EBITDA Margin5%XXX5%XXXXXXXXX
EBITDA Growth9%XXX18%XXXXXXXXX
Rule of 40β€”XXX19%XXXXXXXXX
Bessemer Rule of Xβ€”XXX40%XXXXXXXXX
Revenue per Employeeβ€”XXX$1.4MXXXXXXXXX
Opex per Employeeβ€”XXX$0.1MXXXXXXXXX
G&A Expenses to Revenueβ€”XXX5%XXXXXXXXX
Opex to Revenueβ€”XXX10%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ebos Group Public Comps

See public comps and valuation multiples for other Pharmacies comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Ebos GroupXXXXXXXXXXXXXXXXXX
SundrugXXXXXXXXXXXXXXXXXX
FraguaXXXXXXXXXXXXXXXXXX
DaShenLin PharmaceuticalXXXXXXXXXXXXXXXXXX
Kusuri No AokiXXXXXXXXXXXXXXXXXX
COSMOS PharmaceuticalXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Ebos Group M&A Activity

Ebos Group acquired XXX companies to date.

Last acquisition by Ebos Group was on XXXXXXXX, XXXXX. Ebos Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Ebos Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Ebos Group Investment Activity

Ebos Group invested in XXX companies to date.

Ebos Group made its latest investment on XXXXXXXX, XXXXX. Ebos Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Ebos Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ebos Group

When was Ebos Group founded?Ebos Group was founded in 1922.
Where is Ebos Group headquartered?Ebos Group is headquartered in Australia.
How many employees does Ebos Group have?As of today, Ebos Group has over 5K employees.
Is Ebos Group publicly listed?Yes, Ebos Group is a public company listed on New Zealand Exchange.
What is the stock symbol of Ebos Group?Ebos Group trades under EBO ticker.
When did Ebos Group go public?Ebos Group went public in 1960.
Who are competitors of Ebos Group?Ebos Group main competitors are Sundrug, Fragua, DaShenLin Pharmaceutical, Kusuri No Aoki.
What is the current market cap of Ebos Group?Ebos Group's current market cap is $3B.
What is the current revenue of Ebos Group?Ebos Group's last 12 months revenue is $9B.
What is the current revenue growth of Ebos Group?Ebos Group revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Ebos Group?Current revenue multiple of Ebos Group is 0.4x.
Is Ebos Group profitable?Yes, Ebos Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Ebos Group?Ebos Group's last 12 months EBITDA is $435M.
What is Ebos Group's EBITDA margin?Ebos Group's last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Ebos Group?Current EBITDA multiple of Ebos Group is 8.6x.
What is the current FCF of Ebos Group?Ebos Group's last 12 months FCF is $101M.
What is Ebos Group's FCF margin?Ebos Group's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Ebos Group?Current FCF multiple of Ebos Group is 37.1x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial