Switch theme
Sign up to access all valuation multiples
Duroc AB along with its holdings is engaged in manufacturing products for industrial customers based on material and surface refinement technology. Its business is divided into Industrial Trade, Fibre and Other industry. The Fibre business area is a producer of polypropylene-based fibres and yarns with customers mainly in the automotive, construction, furniture and filter industry. The Industrial Trade business area consists of Duroc Machine Tool and Universal Power Nordic. Whereas the other industry business area consists of Duroc Rail and Duroc Laser Coating.
1987
584
Last FY Revenue $321M
Last FY EBITDA $15.3M
$80.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Duroc achieved revenue of $321M and an EBITDA of $15.3M.
Duroc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Duroc valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $321M | XXX | XXX | XXX |
| Gross Profit | XXX | $137M | XXX | XXX | XXX |
| Gross Margin | XXX | 43% | XXX | XXX | XXX |
| EBITDA | XXX | $15.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 5% | XXX | XXX | XXX |
| EBIT | XXX | $4.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | 1% | XXX | XXX | XXX |
| Net Profit | XXX | $2.3M | XXX | XXX | XXX |
| Net Margin | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | $0.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Duroc's stock price is SEK 16 (or $2).
Duroc has current market cap of SEK 622M (or $64.2M), and EV of SEK 779M (or $80.3M).
See Duroc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $80.3M | $64.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Duroc has market cap of $64.2M and EV of $80.3M.
Duroc's trades at 0.3x EV/Revenue multiple, and 5.3x EV/EBITDA.
Equity research analysts estimate Duroc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duroc's P/E ratio is not available.
See valuation multiples for Duroc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $64.2M | XXX | $64.2M | XXX | XXX | XXX |
| EV (current) | $80.3M | XXX | $80.3M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 18.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 27.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDuroc's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Duroc's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duroc's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Duroc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Biokarpet | XXX | XXX | XXX | XXX | XXX | XXX |
| Lanakam | XXX | XXX | XXX | XXX | XXX | XXX |
| Minerva Knitwear | XXX | XXX | XXX | XXX | XXX | XXX |
| El D Mouzakis | XXX | XXX | XXX | XXX | XXX | XXX |
| Nafpaktos Textile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duroc acquired XXX companies to date.
Last acquisition by Duroc was XXXXXXXX, XXXXX XXXXX XXXXXX . Duroc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Duroc founded? | Duroc was founded in 1987. |
| Where is Duroc headquartered? | Duroc is headquartered in Sweden. |
| How many employees does Duroc have? | As of today, Duroc has 584 employees. |
| Who is the CEO of Duroc? | Duroc's CEO is Mr. John Hager. |
| Is Duroc publicy listed? | Yes, Duroc is a public company listed on STO. |
| What is the stock symbol of Duroc? | Duroc trades under DURC B ticker. |
| When did Duroc go public? | Duroc went public in 1996. |
| Who are competitors of Duroc? | Similar companies to Duroc include e.g. Biokarpet, Lanakam, Minerva Knitwear, El D Mouzakis. |
| What is the current market cap of Duroc? | Duroc's current market cap is $64.2M |
| Is Duroc profitable? | Yes, Duroc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
