📣 VC round data is live. Check it out!

Duroc Valuation Multiples

Discover Duroc's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Gabriel Holding, Novita, Gentili Mosconi, Unifi and more.

Duroc Overview

About Duroc

Duroc AB along with its holdings is engaged in manufacturing products for industrial customers based on material and surface refinement technology. Its business is divided into Industrial Trade, Fibre and Other industry. The Fibre business area is a producer of polypropylene-based fibres and yarns with customers mainly in the automotive, construction, furniture and filter industry. The Industrial Trade business area consists of Duroc Machine Tool and Universal Power Nordic. Whereas the other industry business area consists of Duroc Rail and Duroc Laser Coating.


Founded

1987

HQ

Sweden

Employees

584

Website

duroc.com

Sectors

Financials (FY)

Revenue: $324M
EBITDA: $14M

EV

$114M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Duroc Financials

Duroc reported last fiscal year revenue of $324M and EBITDA of $14M.

In the same fiscal year, Duroc generated $137M in gross profit, $14M in EBITDA, and had net loss of ($204K).


Duroc P&L

In the most recent fiscal year, Duroc reported revenue of $324M and EBITDA of $14M.

Duroc is unprofitable as of last fiscal year, with gross margin of 42%, EBITDA margin of 4%, and net margin of (0%).

See analyst estimates for Duroc
Last FY202320242025202620272028
Revenue$324M$355M$329M$324M
Gross Profit$137M$144M$140M$137M
Gross Margin42%41%42%42%
EBITDA$14M$3M$15M$14M
EBITDA Margin4%1%5%4%
EBIT Margin1%0%1%1%
Net Profit($204K)($12M)$1M($204K)
Net Margin(0%)(3%)0%(0%)
Net Debt$7M---

Financial data powered by Morningstar, Inc.

Duroc Stock Performance

Duroc has current market cap of $73M, and enterprise value of $114M.

Market Cap Evolution


Duroc's stock price is $1.87.

Duroc share price decreased by 5.1% in the last 30 days, and increased by 7.3% in the last year.

Duroc has an EPS (earnings per share) of $-0.01.

See more trading valuation data for Duroc
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$114M$73M-4.3%-5.1%-4.2%7.3%$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Duroc Valuation Multiples

Duroc trades at 0.4x EV/Revenue multiple, and 8.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Duroc

Duroc Financial Valuation Multiples

As of June 3, 2026, Duroc has market cap of $73M and EV of $114M.

Duroc has a P/E ratio of (358.2x).

Last FY202320242025202620272028
EV/Revenue0.4x0.3x0.3x0.4x
EV/EBITDA8.0x35.9x7.5x8.0x
EV/EBIT61.5x81.4x36.2x61.5x
EV/Gross Profit0.8x0.8x0.8x0.8x
P/En/m(6.3x)65.8xn/m
EV/FCF22.9x9.6x19.2x22.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Duroc Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Duroc Margins & Growth Rates

In the most recent fiscal year, Duroc reported gross margin of 42%, EBITDA margin of 4%, and net margin of (0%).

See estimated margins and future growth rates for Duroc

Duroc Margins

Last FY20242025202720282029
Gross Margin42%42%42%
EBITDA Margin4%5%4%
EBIT Margin1%1%1%
Net Margin(0%)0%(0%)
FCF Margin2%2%2%

Duroc Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(7%)(2%)
Gross Profit Growth(3%)(2%)
EBITDA Growth376%(6%)
EBIT Growth125%(41%)
Net Profit Growth(110%)(118%)
FCF Growth(50%)(16%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Duroc Operational KPIs

Duroc's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for Duroc
Last FY202320242025202620272028
Revenue per Employee$0.6M---
Opex per Employee$0.2M---
Opex to Revenue42%40%41%42%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Duroc Competitors

Duroc competitors include Gabriel Holding, Novita, Gentili Mosconi, Unifi, Pettenati, Dohler, Saga Furs, Linz Textil Holding, Karsten and Biokarpet.

Most Duroc public comparables operate across Textiles.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Gabriel Holding0.9x0.9x7.5x8.8x
Novita1.5x-9.0x-
Gentili Mosconi1.0x1.0x13.3x10.4x
Unifi0.3x0.3x9.6x29.0x
Pettenati----
Dohler0.8x-10.0x-
Saga Furs(0.0x)-(0.1x)-
Linz Textil Holding0.6x-7.0x-

This data is available for Pro users. Sign up to see all Duroc competitors and their valuation data.

Start Free Trial

Acquisitions by Duroc

Duroc has acquired 5 companies to date.

Last acquisition by Duroc was on February 6th 2026. Duroc acquired Hydro standard for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Duroc

Hydro standard
Optyma Security Solutions
Polyproject Environment
Thors Trading
Description
Hydro Standard is a Swedish provider of water meter installation and maintenance services for municipalities and energy utilities.
Optyma Security Solutions installs and services surveillance, fire, safety, and integrated security systems.
Polyproject Environment is a Swedish manufacturer of corrosion-resistant products from GRP and thermoplastics. It supplies systems for treating aggressive liquids, fumes, water, and air to meet environmental regulations.
Thors Trading is a Swedish manufacturer of equine hoofcare products including iron and carbide horseshoes and boots for equestrian and motorsport uses.
HQ CountrySwedenUnited KingdomSwedenSweden
HQ City
-
-
-
-
Deal Date6 Feb 20266 Feb 20266 Feb 20266 Feb 2026
Valuationundisclosedundisclosedundisclosed$11M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Duroc acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Duroc

When was Duroc founded?Duroc was founded in 1987.
Where is Duroc headquartered?Duroc is headquartered in Sweden.
How many employees does Duroc have?As of today, Duroc has over 584 employees.
Who is the CEO of Duroc?Duroc's CEO is John Hager.
Is Duroc publicly listed?Yes, Duroc is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Duroc?Duroc trades under DURC B ticker.
When did Duroc go public?Duroc went public in 1996.
Who are competitors of Duroc?Duroc main competitors include Gabriel Holding, Novita, Gentili Mosconi, Unifi, Pettenati, Dohler, Saga Furs, Linz Textil Holding, Karsten, Biokarpet.
What is the current market cap of Duroc?Duroc's current market cap is $73M.
What is the current revenue of Duroc?Duroc's last fiscal year revenue is $324M.
What is the current EV/Revenue multiple of Duroc?Current revenue multiple of Duroc is 0.4x.
Is Duroc profitable?No, Duroc is not profitable.
How many companies Duroc has acquired to date?As of June 2026, Duroc has acquired 5 companies.
What was the largest acquisition by Duroc?$11M acquisition of Thors Trading on 6th February 2026 was the largest M&A Duroc has done to date.
What companies Duroc acquired?Duroc acquired Thors Trading, Broddson, Hydro standard, Optyma Security Solutions, and Polyproject Environment.
In how many companies Duroc has invested to date?Duroc hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Duroc

Lists including Duroc

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial