Switch theme
Sign up to access all valuation multiples
Discovery Ltd sells multiple insurance products and provides investment management services. The company has reportable segments based on a combination of products and services which are Health South Africa, Life South Africa, Invest South Africa, Vitality South Africa, Insure South Africa, Bank South Africa, Health United Kingdom, Life United Kingdom, and other segment which include SA insure, SA bank, SA distribution, vitality group. It serves employers for health insurance, as well as individual clients who buy health and life insurance and investment products across the UK, us, China, Singapore, and Australia.
1999
13.8K+
LTM Revenue $3.1B
Last FY EBITDA n/a
$8.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Discovery has a last 12-month revenue (LTM) of $3.1B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Discovery achieved revenue of $3.8B and an EBITDA of n/a.
Discovery expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Discovery valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.1B | XXX | $3.8B | XXX | XXX | XXX |
| Gross Profit | $3.1B | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBIT | n/a | XXX | n/a | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| Net Profit | $521M | XXX | $410M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Discovery's stock price is ZAR 218 (or $12).
Discovery has current market cap of ZAR 145B (or $8.1B), and EV of ZAR 148B (or $8.2B).
See Discovery trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.2B | $8.1B | XXX | XXX | XXX | XXX | $0.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Discovery has market cap of $8.1B and EV of $8.2B.
Discovery's trades at 2.4x EV/Revenue multiple, and n/a EV/EBITDA.
Equity research analysts estimate Discovery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Discovery has a P/E ratio of 15.5x.
See valuation multiples for Discovery and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8.1B | XXX | $8.1B | XXX | XXX | XXX |
| EV (current) | $8.2B | XXX | $8.2B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | n/a | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | n/a | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 17.2x | XXX | XXX | XXX |
| EV/FCF | 89.9x | XXX | 135.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDiscovery's last 12 month revenue growth is 6%
Discovery's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged n/a for the same period.
Discovery's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Discovery's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Discovery and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Discovery acquired XXX companies to date.
Last acquisition by Discovery was XXXXXXXX, XXXXX XXXXX XXXXXX . Discovery acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Discovery founded? | Discovery was founded in 1999. |
| Where is Discovery headquartered? | Discovery is headquartered in South Africa. |
| How many employees does Discovery have? | As of today, Discovery has 13.8K+ employees. |
| Is Discovery publicy listed? | Yes, Discovery is a public company listed on JSE. |
| What is the stock symbol of Discovery? | Discovery trades under DSY ticker. |
| When did Discovery go public? | Discovery went public in 1999. |
| Who are competitors of Discovery? | Similar companies to Discovery include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Discovery? | Discovery's current market cap is $8.1B |
| What is the current revenue of Discovery? | Discovery's last 12 months revenue is $3.1B. |
| What is the current revenue growth of Discovery? | Discovery revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Discovery? | Current revenue multiple of Discovery is 2.6x. |
| Is Discovery profitable? | Yes, Discovery is EBITDA-positive (as of the last 12 months). |
| What is the current FCF of Discovery? | Discovery's last 12 months FCF is $91.6M. |
| What is Discovery's FCF margin? | Discovery's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Discovery? | Current FCF multiple of Discovery is 89.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
