🚀 VC round data is live in beta, check it out!

Discovery Valuation Multiples

Discover revenue and EBITDA valuation multiples for Discovery and similar public comparables like China Securities HK, Kingdom Holding, Old Republic International, American Financial Group and more.

Discovery Overview

About Discovery

Discovery Ltd is a financial services organization. It operates in the healthcare, life insurance, short-term insurance, long-term savings, banking and wellness markets. It specializes in health insurance, life assurance, wellness, investments and savings, short-term insurance, and banking. The company generates revenue through its insurance and financial services, with primary markets in South Africa and the UK, and presence in Canada, the USA, Singapore, Australia, and China.


Founded

1999

HQ

South Africa

Employees

15.0K

Financials (LTM)

Revenue: $3B
Net Income: $694M

EV

$11B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Discovery Financials

Discovery reported last 12-month revenue of $3B.

In the same LTM period, Discovery generated $694M in net income.

Revenue (LTM)


Discovery P&L

In the most recent fiscal year, Discovery reported revenue of $6B and net income of $586M.

Discovery expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Discovery forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$6BXXXXXXXXX
EBIT Margin33%XXX14%XXXXXXXXX
Net Profit$694MXXX$586MXXXXXXXXX
Net Margin25%XXX9%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Discovery Stock Performance

Discovery has current market cap of $11B, and enterprise value of $11B.

Market Cap Evolution


Discovery's stock price is $15.90.

See Discovery trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$11B$11B0.0%XXXXXXXXX$0.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Discovery Valuation Multiples

Discovery trades at 3.8x EV/Revenue multiple.

See valuation multiples for Discovery and 15K+ public comps

EV / Revenue (LTM)


Discovery Financial Valuation Multiples

As of April 19, 2026, Discovery has market cap of $11B and EV of $11B.

Equity research analysts estimate Discovery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Discovery has a P/E ratio of 15.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$11BXXX$11BXXXXXXXXX
EV (current)$11BXXX$11BXXXXXXXXX
EV/Revenue3.8xXXX1.6xXXXXXXXXX
EV/EBIT11.4xXXX12.2xXXXXXXXXX
P/E15.3xXXX18.2xXXXXXXXXX
EV/FCF127.3xXXX25.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Discovery Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Discovery Margins & Growth Rates

Discovery's revenue in the last 12 month declined by (16%).

Discovery's revenue per employee in the last FY averaged $0.4M.

Discovery's rule of 40 is (0%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Discovery's rule of X is (69%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Discovery and other 15K+ public comps

Discovery Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(16%)XXX(58%)XXXXXXXXX
Rule of 40XXX(0%)XXXXXXXXX
Bessemer Rule of XXXX(69%)XXXXXXXXX
Revenue per EmployeeXXX$0.4MXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Discovery Public Comps

See public comps and valuation multiples for other Asset Management and Insurance Carriers comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
DiscoveryXXXXXXXXXXXXXXXXXX
China Securities HKXXXXXXXXXXXXXXXXXX
Kingdom HoldingXXXXXXXXXXXXXXXXXX
Old Republic InternationalXXXXXXXXXXXXXXXXXX
American Financial GroupXXXXXXXXXXXXXXXXXX
Japan Post InsuranceXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Discovery M&A Activity

Discovery acquired XXX companies to date.

Last acquisition by Discovery was on XXXXXXXX, XXXXX. Discovery acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Discovery

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Discovery Investment Activity

Discovery invested in XXX companies to date.

Discovery made its latest investment on XXXXXXXX, XXXXX. Discovery invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Discovery

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Discovery

When was Discovery founded?Discovery was founded in 1999.
Where is Discovery headquartered?Discovery is headquartered in South Africa.
How many employees does Discovery have?As of today, Discovery has over 15K employees.
Is Discovery publicly listed?Yes, Discovery is a public company listed on Johannesburg Stock Exchange.
What is the stock symbol of Discovery?Discovery trades under DSY ticker.
When did Discovery go public?Discovery went public in 1999.
Who are competitors of Discovery?Discovery main competitors are China Securities HK, Kingdom Holding, Old Republic International, American Financial Group.
What is the current market cap of Discovery?Discovery's current market cap is $11B.
What is the current revenue of Discovery?Discovery's last 12 months revenue is $3B.
What is the current revenue growth of Discovery?Discovery revenue growth (NTM/LTM) is (16%).
What is the current EV/Revenue multiple of Discovery?Current revenue multiple of Discovery is 3.8x.
Is Discovery profitable?Yes, Discovery is net-income-positive (as of the last 12 months).
What is the current net income of Discovery?Discovery's last 12 months net income is $694M.
What is the current FCF of Discovery?Discovery's last 12 months FCF is $83M.
What is Discovery's FCF margin?Discovery's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Discovery?Current FCF multiple of Discovery is 127.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial