Discovery Valuation Multiples

Discovery is valued at $11B as of October 2026, a 4.3x revenue multiple. In the last 12 months, Discovery revenue was $2.9B and Discovery EBITDA was $1.2B.

Discovery Overview

About Discovery

Discovery Ltd is a financial services organization. It operates in the healthcare, life insurance, short-term insurance, long-term savings, banking and wellness markets. It specializes in health insurance, life assurance, wellness, investments and savings, short-term insurance, and banking. The company generates revenue through its insurance and financial services, with primary markets in South Africa and the UK, and presence in Canada, the USA, Singapore, Australia, and China.


Founded

1999

HQ

South Africa

Employees

15.0K

Financials (LTM)

Revenue: $2.9B
EBITDA: $1.2B

EV

$12B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Discovery Financials

Discovery reported last 12-month revenue of $2.9B and EBITDA of $1.2B.

In the same LTM period, Discovery generated $1.2B in EBITDA and $805M in net income.

Revenue (LTM)


Discovery P&L

In the most recent fiscal year, Discovery reported revenue of $5.2B and EBITDA of $1.3B.

Discovery is profitable as of last fiscal year, with EBITDA margin of 25% and net margin of 15%.

See analyst estimates for Discovery
LTMLast FY202320242025202620272028
Revenue$2.9B$5.2B$4.7B$5.3B$5.2B
EBITDA$1.2B$1.3B$810M$952M$1.2B
EBITDA Margin40%25%17%18%23%
EBIT Margin40%22%-17%22%
Net Profit$805M$803M$438M$531M$706M
Net Margin28%15%9%10%14%
Net Debt-($216M)---

Financial data powered by Morningstar, Inc.

Discovery Stock Performance

Discovery has current market cap of $11B, and enterprise value of $12B.

Market Cap Evolution


Discovery's stock price is $16.34.

Discovery share price increased by 1.9% in the last 30 days, and by 29.8% in the last year.

Discovery has an EPS (earnings per share) of $1.19.

See more trading valuation data for Discovery
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12B$11B3.2%1.9%2.2%29.8%$1.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Discovery Valuation Multiples

Discovery trades at 4.3x EV/Revenue multiple, and 10.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Discovery

EV / Revenue (LTM)


Discovery Financial Valuation Multiples

As of October 17, 2026, Discovery has market cap of $11B and EV of $12B.

Discovery has a P/E ratio of 13.6x.

LTMLast FY202320242025202620272028
EV/Revenue4.3x2.4x2.7x2.4x2.4x
EV/EBITDA10.8x9.7x15.4x13.1x10.5x
EV/EBIT10.7x10.7x-14.3x10.7x
P/E13.6x13.7x25.1x20.7x15.6x
EV/FCF154.1x206.7x164.8x55.7x52.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Discovery Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Discovery Margins & Growth Rates

Discovery decreased revenue by 58% and EBITDA by 12% in the last fiscal year.

In the most recent fiscal year, Discovery reported EBITDA margin of 25% and net margin of 15%.

See estimated margins and future growth rates for Discovery

Discovery Margins

Last FY202420252026202720282029
EBITDA Margin25%18%23%33%
EBIT Margin22%17%22%32%
Net Margin15%10%14%22%
FCF Margin1%4%5%2%

Discovery Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(58%)12%(2%)(29%)
EBITDA Growth(12%)18%25%3%
EBIT Growth1%-33%1%
Net Profit Growth4%21%33%16%
FCF Growth33%196%6%(71%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Discovery Operational KPIs

Discovery's revenue per employee in the last FY averaged $0.3M.

Discovery's Rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Discovery's Rule of X is (39%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Discovery
LTMLast FY2023202620272028
Rule of 4018%4%-
Bessemer Rule of X(15%)(39%)-
Revenue per Employee-$0.3M-
S&M Expenses to Revenue--3%
G&A Expenses to Revenue--2%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
China Securities HK$6.2B$2.7B1.8x2.3x4.1x-
Aditya Birla Capital$4.8B$1.8B6.2x29.1x16.3x36.8x
SBI Funds Management$462M$411M23.2x21.4x26.1x26.6x
Brookfield Wealth Solutions$11B$1.6B1.4x-10.3x-
Sanlam$17B$1.8B0.6x5.2x5.6x-
Menora Mivtachim$3.7B$1.3B3.1x4.0x8.6x-
Fidelity National Financial$14B$2.5B6.8x6.5x38.9x-
Klepierre$1.8B$1.3B12.7x15.1x17.0x17.7x

This data is available for Pro users. Sign up to see all Discovery competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Discovery

When was Discovery founded?Discovery was founded in 1999.
Where is Discovery headquartered?Discovery is headquartered in South Africa.
How many employees does Discovery have?As of today, Discovery has over 15K employees.
Is Discovery publicly listed?Yes, Discovery is a public company listed on Johannesburg Stock Exchange.
What is the stock symbol of Discovery?Discovery trades under DSY ticker.
When did Discovery go public?Discovery went public in 1999.
Who are competitors of Discovery?Discovery main competitors include China Securities HK, Aditya Birla Capital, SBI Funds Management, Brookfield Wealth Solutions, Sanlam, Menora Mivtachim, Fidelity National Financial, Klepierre, Orient Securities, Sprott Physical Silver.
What is the current market cap of Discovery?Discovery's current market cap is $11B.
What is the current revenue of Discovery?Discovery's last 12 months revenue is $2.9B.
What is the current revenue growth of Discovery?Discovery revenue growth (NTM/LTM) is (22%).
What is the current EV/Revenue multiple of Discovery?Current revenue multiple of Discovery is 4.3x.
What is the current EBITDA of Discovery?Discovery's last 12 months EBITDA is $1.2B.
What is Discovery's EBITDA margin?Discovery's last 12 months EBITDA margin is 40%.
What is the current EV/EBITDA multiple of Discovery?Current EBITDA multiple of Discovery is 10.8x.
What is the current FCF of Discovery?Discovery's last 12 months FCF is $81M.
What is Discovery's FCF margin?Discovery's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Discovery?Current FCF multiple of Discovery is 154.1x.
How many companies Discovery has acquired to date?Discovery hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Discovery has invested to date?Discovery hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Discovery

Lists including Discovery

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial