Switch theme
Sign up to access all valuation multiples
CTOS Digital Bhd is engaged in activities such as credit reporting agency, digital software-related services including software development, outsourcing, provision of training services, and provision of alternative data credit scoring. It serves three types of customers, namely Key Accounts, Commercial, and Direct-to-Consumer. The company's geographical segments include Malaysia which generates key revenue, and International.
2014
468
LTM Revenue $72.1M
LTM EBITDA $24.5M
$637M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CTOS Digital has a last 12-month revenue of $72.1M and a last 12-month EBITDA of $24.5M.
In the most recent fiscal year, CTOS Digital achieved revenue of $68.8M and an EBITDA of $31.3M.
CTOS Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CTOS Digital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $59.0M | $68.8M | XXX | XXX | XXX |
| Gross Profit | $37.1M | $45.3M | XXX | XXX | XXX |
| Gross Margin | 63% | 66% | XXX | XXX | XXX |
| EBITDA | $28.3M | $31.3M | XXX | XXX | XXX |
| EBITDA Margin | 48% | 46% | XXX | XXX | XXX |
| Net Profit | $16.2M | $26.6M | XXX | XXX | XXX |
| Net Margin | 27% | 39% | XXX | XXX | XXX |
| Net Debt | $30.9M | $30.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CTOS Digital's stock price is MYR 1 (or $0).
CTOS Digital has current market cap of MYR 2.7B (or $599M), and EV of MYR 2.8B (or $637M).
See CTOS Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $637M | $599M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CTOS Digital has market cap of $599M and EV of $637M.
CTOS Digital's trades at 8.8x LTM EV/Revenue multiple, and 26.0x LTM EBITDA.
Analysts estimate CTOS Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CTOS Digital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $637M | XXX | XXX | XXX |
| EV/Revenue | 9.3x | XXX | XXX | XXX |
| EV/EBITDA | 20.3x | XXX | XXX | XXX |
| P/E | 25.0x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | 40.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCTOS Digital's NTM/LTM revenue growth is 13%
CTOS Digital's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CTOS Digital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CTOS Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CTOS Digital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 59% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Business Online | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CTOS Digital acquired XXX companies to date.
Last acquisition by CTOS Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . CTOS Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CTOS Digital founded? | CTOS Digital was founded in 2014. |
| Where is CTOS Digital headquartered? | CTOS Digital is headquartered in Malaysia. |
| How many employees does CTOS Digital have? | As of today, CTOS Digital has 468 employees. |
| Who is the CEO of CTOS Digital? | CTOS Digital's CEO is Mr. Erick Hamburger Barraza. |
| Is CTOS Digital publicy listed? | Yes, CTOS Digital is a public company listed on KLS. |
| What is the stock symbol of CTOS Digital? | CTOS Digital trades under 5301 ticker. |
| When did CTOS Digital go public? | CTOS Digital went public in 2021. |
| Who are competitors of CTOS Digital? | Similar companies to CTOS Digital include e.g. Wolters Kluwer, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of CTOS Digital? | CTOS Digital's current market cap is $599M |
| What is the current revenue of CTOS Digital? | CTOS Digital's last 12-month revenue is $72.1M. |
| What is the current EBITDA of CTOS Digital? | CTOS Digital's last 12-month EBITDA is $24.5M. |
| What is the current EV/Revenue multiple of CTOS Digital? | Current revenue multiple of CTOS Digital is 8.8x. |
| What is the current EV/EBITDA multiple of CTOS Digital? | Current EBITDA multiple of CTOS Digital is 26.0x. |
| What is the current revenue growth of CTOS Digital? | CTOS Digital revenue growth between 2023 and 2024 was 17%. |
| Is CTOS Digital profitable? | Yes, CTOS Digital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
