Switch theme
Sign up to access all valuation multiples
Brickworks is a conglomerate consisting of brickmaking operations, industrial property management, and a cross-shareholding in investment firm, Soul Patts (ASX: SOL). Brickworks’ operating business manufactures brick products for the Australian and North American markets. However, most most of Brickwork's valuation is derived from its property and investment segments. The property segment principally develops warehouses on industrial land, with joint venture partner narrow-moat Goodman Group. The investment segment represents a cross-shareholding in Soul Patts, an investment firm with a portfolio encompassing diversified investments, including large holdings in no-moat coal miner New Hope and narrow-moat TPG Telecom.
1934
1.9K+
LTM Revenue $648M
LTM EBITDA $194M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brickworks has a last 12-month revenue (LTM) of $648M and a last 12-month EBITDA of $194M.
In the most recent fiscal year, Brickworks achieved revenue of $696M and an EBITDA of -$63.3M.
Brickworks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brickworks valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $648M | XXX | $696M | XXX | XXX | XXX |
| Gross Profit | $96.1M | XXX | $209M | XXX | XXX | XXX |
| Gross Margin | 15% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $194M | XXX | -$63.3M | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | -9% | XXX | XXX | XXX |
| EBIT | $141M | XXX | -$65.2M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | -9% | XXX | XXX | XXX |
| Net Profit | $88.0M | XXX | -$76.4M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | -11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $430M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Brickworks's stock price is AUD 28 (or $18).
Brickworks has current market cap of AUD 4.2B (or $2.7B), and EV of AUD 5.5B (or $3.5B).
See Brickworks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $2.7B | XXX | XXX | XXX | XXX | $0.64 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Brickworks has market cap of $2.7B and EV of $3.5B.
Brickworks's trades at 5.3x EV/Revenue multiple, and 68.9x EV/EBITDA.
Equity research analysts estimate Brickworks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brickworks has a P/E ratio of 30.7x.
See valuation multiples for Brickworks and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| EV (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 18.3x | XXX | 68.9x | XXX | XXX | XXX |
| EV/EBIT | 25.2x | XXX | 123.7x | XXX | XXX | XXX |
| EV/Gross Profit | 36.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.7x | XXX | -707.0x | XXX | XXX | XXX |
| EV/FCF | 55.1x | XXX | 78.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrickworks's last 12 month revenue growth is 4%
Brickworks's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Brickworks's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brickworks's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brickworks and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Iktinos Hellas | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| ACC | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambuja Cements | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brickworks acquired XXX companies to date.
Last acquisition by Brickworks was XXXXXXXX, XXXXX XXXXX XXXXXX . Brickworks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Brickworks founded? | Brickworks was founded in 1934. |
| Where is Brickworks headquartered? | Brickworks is headquartered in Australia. |
| How many employees does Brickworks have? | As of today, Brickworks has 1.9K+ employees. |
| Is Brickworks publicy listed? | Yes, Brickworks is a public company listed on ASX. |
| What is the stock symbol of Brickworks? | Brickworks trades under BKW ticker. |
| When did Brickworks go public? | Brickworks went public in 1962. |
| Who are competitors of Brickworks? | Similar companies to Brickworks include e.g. Reece, Iktinos Hellas, Grupo Argos, ACC. |
| What is the current market cap of Brickworks? | Brickworks's current market cap is $2.7B |
| What is the current revenue of Brickworks? | Brickworks's last 12 months revenue is $648M. |
| What is the current revenue growth of Brickworks? | Brickworks revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Brickworks? | Current revenue multiple of Brickworks is 5.5x. |
| Is Brickworks profitable? | Yes, Brickworks is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brickworks? | Brickworks's last 12 months EBITDA is $194M. |
| What is Brickworks's EBITDA margin? | Brickworks's last 12 months EBITDA margin is 30%. |
| What is the current EV/EBITDA multiple of Brickworks? | Current EBITDA multiple of Brickworks is 18.3x. |
| What is the current FCF of Brickworks? | Brickworks's last 12 months FCF is $64.5M. |
| What is Brickworks's FCF margin? | Brickworks's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Brickworks? | Current FCF multiple of Brickworks is 55.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
