Switch theme
Sign up to access all valuation multiples
Brickworks is a conglomerate consisting of brickmaking operations, industrial property management, and a cross-shareholding in investment firm, Soul Patts (ASX: SOL). Brickworks’ operating business manufactures brick products for the Australian and North American markets. However, most most of Brickwork's valuation is derived from its property and investment segments. The property segment principally develops warehouses on industrial land, with joint venture partner narrow-moat Goodman Group. The investment segment represents a cross-shareholding in Soul Patts, an investment firm with a portfolio encompassing diversified investments, including large holdings in no-moat coal miner New Hope and narrow-moat TPG Telecom.
1934
1.9K+
LTM Revenue $670M
LTM EBITDA $188M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brickworks has a last 12-month revenue of $670M and a last 12-month EBITDA of $188M.
In the most recent fiscal year, Brickworks achieved revenue of $685M and an EBITDA of -$62.4M.
Brickworks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brickworks valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $745M | $685M | XXX | XXX | XXX |
| Gross Profit | $209M | $218M | XXX | XXX | XXX |
| Gross Margin | 28% | 32% | XXX | XXX | XXX |
| EBITDA | $395M | -$62.4M | XXX | XXX | XXX |
| EBITDA Margin | 53% | -9% | XXX | XXX | XXX |
| Net Profit | $540M | $250M | XXX | XXX | XXX |
| Net Margin | 72% | 36% | XXX | XXX | XXX |
| Net Debt | $309M | $406M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Brickworks's stock price is AUD 23 (or $15).
Brickworks has current market cap of AUD 3.5B (or $2.2B), and EV of AUD 4.8B (or $3.0B).
See Brickworks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $2.2B | XXX | XXX | XXX | XXX | $0.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Brickworks has market cap of $2.2B and EV of $3.0B.
Brickworks's trades at 4.5x LTM EV/Revenue multiple, and 16.2x LTM EBITDA.
Analysts estimate Brickworks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Brickworks and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 4.5x | XXX | XXX | XXX |
| EV/EBITDA | 47.2x | XXX | XXX | XXX |
| P/E | -801.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 50.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBrickworks's NTM/LTM revenue growth is 3%
Brickworks's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Brickworks's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Brickworks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Brickworks and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -116% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| ACC | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambuja Cements | XXX | XXX | XXX | XXX | XXX | XXX |
| Rockwool | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brickworks acquired XXX companies to date.
Last acquisition by Brickworks was XXXXXXXX, XXXXX XXXXX XXXXXX . Brickworks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Brickworks founded? | Brickworks was founded in 1934. |
| Where is Brickworks headquartered? | Brickworks is headquartered in Australia. |
| How many employees does Brickworks have? | As of today, Brickworks has 1.9K+ employees. |
| Is Brickworks publicy listed? | Yes, Brickworks is a public company listed on ASX. |
| What is the stock symbol of Brickworks? | Brickworks trades under BKW ticker. |
| When did Brickworks go public? | Brickworks went public in 1962. |
| Who are competitors of Brickworks? | Similar companies to Brickworks include e.g. Reece, Grupo Argos, ACC, Ambuja Cements. |
| What is the current market cap of Brickworks? | Brickworks's current market cap is $2.2B |
| What is the current revenue of Brickworks? | Brickworks's last 12-month revenue is $670M. |
| What is the current EBITDA of Brickworks? | Brickworks's last 12-month EBITDA is $188M. |
| What is the current EV/Revenue multiple of Brickworks? | Current revenue multiple of Brickworks is 4.5x. |
| What is the current EV/EBITDA multiple of Brickworks? | Current EBITDA multiple of Brickworks is 16.2x. |
| What is the current revenue growth of Brickworks? | Brickworks revenue growth between 2023 and 2024 was -8%. |
| Is Brickworks profitable? | Yes, Brickworks is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
