Sign up to access all valuation multiples
Bodycote PLC provides thermal processing services including heat treatment, metal joining, surface coating technologies, and hot isostatic pressing. The aerospace, defence, and energy segment offer thermal processing services across applications including general aviation, aircraft, helicopters, power generation, and others. The automotive and general industrial markets segment provides thermal processing services across the automotive industry and general industries. The company has a geographical presence in the USA, France, Germany, the UK, Sweden, Netherlands. It majority of its revenue from Automotive & General Industrial segment.
1953
4.4K+
LTM Revenue $988M
LTM EBITDA $265M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bodycote has a last 12-month revenue (LTM) of $988M and a last 12-month EBITDA of $265M.
In the most recent fiscal year, Bodycote achieved revenue of $1.0B and an EBITDA of $162M.
Bodycote expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bodycote valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $988M | XXX | $1.0B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $147M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $265M | XXX | $162M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $137M | XXX | $159M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $95.6M | XXX | $26.8M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $91.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Bodycote's stock price is GBP 6 (or $8).
Bodycote has current market cap of GBP 1.1B (or $1.5B), and EV of GBP 1.3B (or $1.7B).
See Bodycote trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.5B | XXX | XXX | XXX | XXX | $0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Bodycote has market cap of $1.5B and EV of $1.7B.
Bodycote's trades at 1.7x EV/Revenue multiple, and 10.5x EV/EBITDA.
Equity research analysts estimate Bodycote's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bodycote has a P/E ratio of 15.5x.
See valuation multiples for Bodycote and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBIT | 12.5x | XXX | 10.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 55.1x | XXX | XXX | XXX |
| EV/FCF | 23.3x | XXX | 16.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBodycote's last 12 month revenue growth is -2%
Bodycote's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged -$3K for the same period.
Bodycote's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bodycote's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Bodycote and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | -$3K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | -1% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Accsys Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Merck KGaA | XXX | XXX | XXX | XXX | XXX | XXX |
| Posco Future | XXX | XXX | XXX | XXX | XXX | XXX |
| Cosmo Advanced Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Daejoo Electronic | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bodycote acquired XXX companies to date.
Last acquisition by Bodycote was XXXXXXXX, XXXXX XXXXX XXXXXX . Bodycote acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Bodycote founded? | Bodycote was founded in 1953. |
| Where is Bodycote headquartered? | Bodycote is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Bodycote have? | As of today, Bodycote has 4.4K+ employees. |
| Who is the CEO of Bodycote? | Bodycote's CEO is Mr. Jim Fairbairn. |
| Is Bodycote publicy listed? | Yes, Bodycote is a public company listed on LON. |
| What is the stock symbol of Bodycote? | Bodycote trades under BOY ticker. |
| When did Bodycote go public? | Bodycote went public in 1972. |
| Who are competitors of Bodycote? | Similar companies to Bodycote include e.g. Accsys Technologies, Merck KGaA, Posco Future, Cosmo Advanced Materials. |
| What is the current market cap of Bodycote? | Bodycote's current market cap is $1.5B |
| What is the current revenue of Bodycote? | Bodycote's last 12 months revenue is $988M. |
| What is the current revenue growth of Bodycote? | Bodycote revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of Bodycote? | Current revenue multiple of Bodycote is 1.7x. |
| Is Bodycote profitable? | Yes, Bodycote is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Bodycote? | Bodycote's last 12 months EBITDA is $265M. |
| What is Bodycote's EBITDA margin? | Bodycote's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Bodycote? | Current EBITDA multiple of Bodycote is 6.4x. |
| What is the current FCF of Bodycote? | Bodycote's last 12 months FCF is $73.2M. |
| What is Bodycote's FCF margin? | Bodycote's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Bodycote? | Current FCF multiple of Bodycote is 23.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
