🚀 VC round data is live in beta, check it out!
- Public Comps
- Bodycote
Bodycote Valuation Multiples
Discover revenue and EBITDA valuation multiples for Bodycote and similar public comparables like Daqo New Energy, Vesuvius, Lightwave Logic, Daejoo Electronic and more.
Bodycote Overview
About Bodycote
Bodycote PLC provides thermal processing services including heat treatment, metal joining, surface coating technologies, and hot isostatic pressing. The aerospace, defence, and energy segment offer thermal processing services across applications including general aviation, aircraft, helicopters, power generation, and others. The automotive and general industrial markets segment provides thermal processing services across the automotive industry and general industries. The company has a geographical presence in the USA, France, Germany, the UK, Sweden, Netherlands. It majority of its revenue from Automotive & General Industrial segment.
Founded
1953
HQ

Employees
4.4K
Website
Sectors
Financials (LTM)
EV
$2B
Bodycote Financials
Bodycote reported last 12-month revenue of $963M and EBITDA of $252M.
In the same LTM period, Bodycote generated $252M in EBITDA and $95M in net income.
Revenue (LTM)
Bodycote P&L
In the most recent fiscal year, Bodycote reported revenue of $983M and EBITDA of $247M.
Bodycote expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $963M | XXX | $983M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $135M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $252M | XXX | $247M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $95M | XXX | $91M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | — | — | $142M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Bodycote Stock Performance
Bodycote has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Bodycote's stock price is $9.47.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.0% | XXX | XXX | XXX | $0.53 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialBodycote Valuation Multiples
Bodycote trades at 1.9x EV/Revenue multiple, and 7.3x EV/EBITDA.
EV / Revenue (LTM)
Bodycote Financial Valuation Multiples
As of April 20, 2026, Bodycote has market cap of $2B and EV of $2B.
Equity research analysts estimate Bodycote's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bodycote has a P/E ratio of 17.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 7.5x | XXX | XXX | XXX |
| EV/EBIT | 13.0x | XXX | 12.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 13.6x | XXX | XXX | XXX |
| P/E | 17.1x | XXX | 17.9x | XXX | XXX | XXX |
| EV/FCF | 25.8x | XXX | 21.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Bodycote Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Bodycote Margins & Growth Rates
Bodycote's revenue in the last 12 month grew by 1%.
Bodycote's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $-0.0M for the same period.
Bodycote's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bodycote's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Bodycote Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $-0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | (1%) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Bodycote Public Comps
See public comps and valuation multiples for other Advanced Materials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Bodycote | XXX | XXX | XXX | XXX | XXX | XXX |
| Daqo New Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Vesuvius | XXX | XXX | XXX | XXX | XXX | XXX |
| Lightwave Logic | XXX | XXX | XXX | XXX | XXX | XXX |
| Daejoo Electronic | XXX | XXX | XXX | XXX | XXX | XXX |
| Chengzhi | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bodycote M&A Activity
Bodycote acquired XXX companies to date.
Last acquisition by Bodycote was on XXXXXXXX, XXXXX. Bodycote acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Bodycote
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialBodycote Investment Activity
Bodycote invested in XXX companies to date.
Bodycote made its latest investment on XXXXXXXX, XXXXX. Bodycote invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Bodycote
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Bodycote
| When was Bodycote founded? | Bodycote was founded in 1953. |
| Where is Bodycote headquartered? | Bodycote is headquartered in United Kingdom. |
| How many employees does Bodycote have? | As of today, Bodycote has over 4K employees. |
| Who is the CEO of Bodycote? | Bodycote's CEO is Jim Fairbairn. |
| Is Bodycote publicly listed? | Yes, Bodycote is a public company listed on London Stock Exchange. |
| What is the stock symbol of Bodycote? | Bodycote trades under BOY ticker. |
| When did Bodycote go public? | Bodycote went public in 1972. |
| Who are competitors of Bodycote? | Bodycote main competitors are Daqo New Energy, Vesuvius, Lightwave Logic, Daejoo Electronic. |
| What is the current market cap of Bodycote? | Bodycote's current market cap is $2B. |
| What is the current revenue of Bodycote? | Bodycote's last 12 months revenue is $963M. |
| What is the current revenue growth of Bodycote? | Bodycote revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Bodycote? | Current revenue multiple of Bodycote is 1.9x. |
| Is Bodycote profitable? | Yes, Bodycote is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Bodycote? | Bodycote's last 12 months EBITDA is $252M. |
| What is Bodycote's EBITDA margin? | Bodycote's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Bodycote? | Current EBITDA multiple of Bodycote is 7.3x. |
| What is the current FCF of Bodycote? | Bodycote's last 12 months FCF is $72M. |
| What is Bodycote's FCF margin? | Bodycote's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Bodycote? | Current FCF multiple of Bodycote is 25.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.