Switch theme
Sign up to access all valuation multiples
AirSculpt Technologies Inc is a national provider of body contouring procedures delivering a premium consumer experience under its brand Elite Body Sculpture. Elite Body Sculpture, provides custom body contouring using the proprietary AirSculpt method that removes unwanted fat in a minimally invasive procedure. The company has one operating and reportable segment, direct medical procedure services.
2021
422
LTM Revenue $173M
LTM EBITDA $18.9M
$356M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AirSculpt has a last 12-month revenue (LTM) of $173M and a last 12-month EBITDA of $18.9M.
In the most recent fiscal year, AirSculpt achieved revenue of $180M and an EBITDA of $10.1M.
AirSculpt expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AirSculpt valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $173M | XXX | $180M | XXX | XXX | XXX |
| Gross Profit | $104M | XXX | $109M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $18.9M | XXX | $10.1M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $2.4M | XXX | -$1.8M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | -1% | XXX | XXX | XXX |
| Net Profit | -$8.0M | XXX | -$8.3M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $66.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, AirSculpt's stock price is $4.
AirSculpt has current market cap of $259M, and EV of $356M.
See AirSculpt trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $356M | $259M | XXX | XXX | XXX | XXX | $-0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, AirSculpt has market cap of $259M and EV of $356M.
AirSculpt's trades at 2.0x EV/Revenue multiple, and 35.3x EV/EBITDA.
Equity research analysts estimate AirSculpt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AirSculpt has a P/E ratio of -32.2x.
See valuation multiples for AirSculpt and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $259M | XXX | $259M | XXX | XXX | XXX |
| EV (current) | $356M | XXX | $356M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 18.8x | XXX | 35.3x | XXX | XXX | XXX |
| EV/EBIT | 146.3x | XXX | -197.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -32.2x | XXX | -31.3x | XXX | XXX | XXX |
| EV/FCF | 670.2x | XXX | -133.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAirSculpt's last 12 month revenue growth is -4%
AirSculpt's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.
AirSculpt's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
AirSculpt's rule of X is 1% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for AirSculpt and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | -9% | XXX | XXX | XXX |
| Rule of 40 | 6% | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 1% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Burjeel Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| PureHealth | XXX | XXX | XXX | XXX | XXX | XXX |
| Integral Diagnostics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramsay Health | XXX | XXX | XXX | XXX | XXX | XXX |
| Athens Medical Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AirSculpt acquired XXX companies to date.
Last acquisition by AirSculpt was XXXXXXXX, XXXXX XXXXX XXXXXX . AirSculpt acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was AirSculpt founded? | AirSculpt was founded in 2021. |
| Where is AirSculpt headquartered? | AirSculpt is headquartered in United States of America. |
| How many employees does AirSculpt have? | As of today, AirSculpt has 422 employees. |
| Who is the CEO of AirSculpt? | AirSculpt's CEO is Mr. Yogesh Jashnani. |
| Is AirSculpt publicy listed? | Yes, AirSculpt is a public company listed on NAS. |
| What is the stock symbol of AirSculpt? | AirSculpt trades under AIRS ticker. |
| When did AirSculpt go public? | AirSculpt went public in 2021. |
| Who are competitors of AirSculpt? | Similar companies to AirSculpt include e.g. Burjeel Holdings, PureHealth, Integral Diagnostics, Ramsay Health. |
| What is the current market cap of AirSculpt? | AirSculpt's current market cap is $259M |
| What is the current revenue of AirSculpt? | AirSculpt's last 12 months revenue is $173M. |
| What is the current revenue growth of AirSculpt? | AirSculpt revenue growth (NTM/LTM) is -4%. |
| What is the current EV/Revenue multiple of AirSculpt? | Current revenue multiple of AirSculpt is 2.1x. |
| Is AirSculpt profitable? | Yes, AirSculpt is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of AirSculpt? | AirSculpt's last 12 months EBITDA is $18.9M. |
| What is AirSculpt's EBITDA margin? | AirSculpt's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of AirSculpt? | Current EBITDA multiple of AirSculpt is 18.8x. |
| What is the current FCF of AirSculpt? | AirSculpt's last 12 months FCF is $0.5M. |
| What is AirSculpt's FCF margin? | AirSculpt's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of AirSculpt? | Current FCF multiple of AirSculpt is 670.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
