Switch theme
Sign up to access all valuation multiples
AirSculpt Technologies Inc is a national provider of body contouring procedures delivering a premium consumer experience under its brand Elite Body Sculpture. Elite Body Sculpture, provides custom body contouring using the proprietary AirSculpt method that removes unwanted fat in a minimally invasive procedure. The company has one operating and reportable segment, direct medical procedure services.
2021
422
LTM Revenue $175M
LTM EBITDA $19.3M
$201M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AirSculpt has a last 12-month revenue of $175M and a last 12-month EBITDA of $19.3M.
In the most recent fiscal year, AirSculpt achieved revenue of $180M and an EBITDA of $10.1M.
AirSculpt expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AirSculpt valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $196M | $180M | XXX | XXX | XXX |
| Gross Profit | $106M | $122M | XXX | XXX | XXX |
| Gross Margin | 54% | 68% | XXX | XXX | XXX |
| EBITDA | $19.7M | $10.1M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 6% | XXX | XXX | XXX |
| Net Profit | -$14.7M | -$4.5M | XXX | XXX | XXX |
| Net Margin | -7% | -2% | XXX | XXX | XXX |
| Net Debt | $73.9M | $61.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AirSculpt's stock price is $2.
AirSculpt has current market cap of $104M, and EV of $201M.
See AirSculpt trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $201M | $104M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AirSculpt has market cap of $104M and EV of $201M.
AirSculpt's trades at 1.1x LTM EV/Revenue multiple, and 10.4x LTM EBITDA.
Analysts estimate AirSculpt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AirSculpt and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $201M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 19.9x | XXX | XXX | XXX |
| P/E | -12.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -75.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAirSculpt's NTM/LTM revenue growth is -5%
AirSculpt's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, AirSculpt's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AirSculpt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AirSculpt and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -49% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Burjeel Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| PureHealth | XXX | XXX | XXX | XXX | XXX | XXX |
| Integral Diagnostics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramsay Health | XXX | XXX | XXX | XXX | XXX | XXX |
| Compass Pathways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AirSculpt acquired XXX companies to date.
Last acquisition by AirSculpt was XXXXXXXX, XXXXX XXXXX XXXXXX . AirSculpt acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AirSculpt founded? | AirSculpt was founded in 2021. |
| Where is AirSculpt headquartered? | AirSculpt is headquartered in United States of America. |
| How many employees does AirSculpt have? | As of today, AirSculpt has 422 employees. |
| Who is the CEO of AirSculpt? | AirSculpt's CEO is Mr. Yogesh Jashnani. |
| Is AirSculpt publicy listed? | Yes, AirSculpt is a public company listed on NAS. |
| What is the stock symbol of AirSculpt? | AirSculpt trades under AIRS ticker. |
| When did AirSculpt go public? | AirSculpt went public in 2021. |
| Who are competitors of AirSculpt? | Similar companies to AirSculpt include e.g. Burjeel Holdings, PureHealth, Integral Diagnostics, Ramsay Health. |
| What is the current market cap of AirSculpt? | AirSculpt's current market cap is $104M |
| What is the current revenue of AirSculpt? | AirSculpt's last 12-month revenue is $175M. |
| What is the current EBITDA of AirSculpt? | AirSculpt's last 12-month EBITDA is $19.3M. |
| What is the current EV/Revenue multiple of AirSculpt? | Current revenue multiple of AirSculpt is 1.1x. |
| What is the current EV/EBITDA multiple of AirSculpt? | Current EBITDA multiple of AirSculpt is 10.4x. |
| What is the current revenue growth of AirSculpt? | AirSculpt revenue growth between 2023 and 2024 was -8%. |
| Is AirSculpt profitable? | Yes, AirSculpt is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
