AirSculpt - Public Comps and Valuation Multiples

AirSculpt Overview

About AirSculpt

AirSculpt Technologies Inc is a national provider of body contouring procedures delivering a premium consumer experience under its brand Elite Body Sculpture. Elite Body Sculpture, provides custom body contouring using the proprietary AirSculpt method that removes unwanted fat in a minimally invasive procedure. The company has one operating and reportable segment, direct medical procedure services.

Founded

2021

HQ

Employees

422

Website

airsculpt.com

Sectors

Hospitals & Clinics

Financials

LTM Revenue $166M

LTM EBITDA $17.6M

EV

$647M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AirSculpt Financials

As of September 2025, AirSculpt reported last 12-month revenue of $166M and EBITDA of $17.6M.

In the same period, AirSculpt generated $99.7M in LTM gross profit and -$7.0M in net income.

See AirSculpt valuation multiples based on analyst estimates

AirSculpt P&L

In the most recent fiscal year, AirSculpt reported revenue of $180M and EBITDA of $10.1M.

AirSculpt expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AirSculpt valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$166M	XXX	$180M	XXX	XXX	XXX
Gross Profit	$99.7M	XXX	$109M	XXX	XXX	XXX
Gross Margin	60%	XXX	60%	XXX	XXX	XXX
EBITDA	$17.6M	XXX	$10.1M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	6%	XXX	XXX	XXX
EBIT	$1.4M	XXX	-$1.8M	XXX	XXX	XXX
EBIT Margin	1%	XXX	-1%	XXX	XXX	XXX
Net Profit	-$7.0M	XXX	-$8.3M	XXX	XXX	XXX
Net Margin	-4%	XXX	-5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$66.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for AirSculpt including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $166M. EBITDA for the last twelve months was $17.6M. In the most recent fiscal year, AirSculpt achieved $180M in revenue and $10.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$166M	Analyst estimates available to subscribers	$180M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$99.7M	Analyst estimates available to subscribers	$109M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	59.9% gross margin	Analyst estimates available to subscribers	60.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$17.6M	Analyst estimates available to subscribers	$10.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.6% EBITDA margin	Analyst estimates available to subscribers	5.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.4M	Analyst estimates available to subscribers	-$1.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	0.8% EBIT margin	Analyst estimates available to subscribers	-1.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$7.0M	Analyst estimates available to subscribers	-$8.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-4.2% net profit margin	Analyst estimates available to subscribers	-4.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$66.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for AirSculpt

This financial data table provides comprehensive performance metrics for AirSculpt, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

AirSculpt generated $166M in revenue over the last twelve months.
The company achieved $17.6M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $99.7M.
Net income over the last twelve months reached -$7.0M.

Fiscal Year Performance

In the most recent fiscal year, AirSculpt reported $180M in total revenue.
Fiscal year EBITDA was $10.1M.
The company maintained a gross profit margin of 60.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.6%.
Net profit margin reached -4.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for AirSculpt. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

AirSculpt Stock Performance

AirSculpt has current market cap of $569M, and EV of $647M.

Market Cap Evolution

AirSculpt Stock Data

As of October 17, 2025, AirSculpt's stock price is $9.

See AirSculpt trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$647M	$569M	XXX	XXX	XXX	XXX	$-0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

AirSculpt Valuation Multiples

AirSculpt's trades at 3.6x EV/Revenue multiple, and 64.2x EV/EBITDA.

See valuation multiples for AirSculpt and 15K+ public comps

AirSculpt Financial Valuation Multiples

As of October 17, 2025, AirSculpt has market cap of $569M and EV of $647M.

Equity research analysts estimate AirSculpt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

AirSculpt has a P/E ratio of -80.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$569M	XXX	$569M	XXX	XXX	XXX
EV (current)	$647M	XXX	$647M	XXX	XXX	XXX
EV/Revenue	3.9x	XXX	3.6x	XXX	XXX	XXX
EV/EBITDA	36.7x	XXX	64.2x	XXX	XXX	XXX
EV/EBIT	458.5x	XXX	-359.2x	XXX	XXX	XXX
EV/Gross Profit	6.5x	XXX	n/a	XXX	XXX	XXX
P/E	-80.8x	XXX	-69.0x	XXX	XXX	XXX
EV/FCF	126.5x	XXX	-243.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AirSculpt Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

AirSculpt Margins & Growth Rates

AirSculpt's last 12 month revenue growth is 2%

AirSculpt's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.

AirSculpt's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AirSculpt's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for AirSculpt and other 15K+ public comps

AirSculpt Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	-2%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	9%	XXX	-8%	XXX	XXX	XXX
Rule of 40	12%	XXX	8%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	16%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	61%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial