Switch theme
Sign up to access all valuation multiples
Admiral is a personal lines insurer that operates predominantly in the United Kingdom. The business is primarily a motor insurer with UK and European auto insurance accounting for the majority of gross premium. Admiral also has a nascent but growing UK home insurance offering. The company was established in 1993 to sell motor insurance to nonstandard risks. These nonstandard policyholders included younger drivers, female drivers, drivers wanting to pay by credit card, and drivers based in London. Over the years the company has expanded its perimeter of nonstandard risks.
1999
14.5K+
LTM Revenue $7.7B
LTM EBITDA $875M
$13.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Admiral Group has a last 12-month revenue of $7.7B and a last 12-month EBITDA of $875M.
In the most recent fiscal year, Admiral Group achieved revenue of $6.3B and an EBITDA of n/a.
Admiral Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Admiral Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.6B | $6.3B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | $480M | $435M | XXX | XXX | XXX |
| Net Margin | 11% | 7% | XXX | XXX | XXX |
| Net Debt | $827M | $1.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Admiral Group's stock price is GBP 31 (or $40).
Admiral Group has current market cap of GBP 9.2B (or $11.9B), and EV of GBP 10.3B (or $13.3B).
See Admiral Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.3B | $11.9B | XXX | XXX | XXX | XXX | $2.81 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Admiral Group has market cap of $11.9B and EV of $13.3B.
Admiral Group's trades at 1.7x LTM EV/Revenue multiple, and 15.2x LTM EBITDA.
Analysts estimate Admiral Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Admiral Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.3B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 13.9x | XXX | XXX | XXX |
| P/E/Growth | 4.6x | XXX | XXX | XXX |
| EV/FCF | 46.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdmiral Group's NTM/LTM revenue growth is -5%
Admiral Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged n/a for the same period.
Over next 12 months, Admiral Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Admiral Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Admiral Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 37% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Admiral Group acquired XXX companies to date.
Last acquisition by Admiral Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Admiral Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Admiral Group founded? | Admiral Group was founded in 1999. |
| Where is Admiral Group headquartered? | Admiral Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Admiral Group have? | As of today, Admiral Group has 14.5K+ employees. |
| Who is the CEO of Admiral Group? | Admiral Group's CEO is Ms. Milena Mondini de Focatiis. |
| Is Admiral Group publicy listed? | Yes, Admiral Group is a public company listed on LON. |
| What is the stock symbol of Admiral Group? | Admiral Group trades under ADM ticker. |
| When did Admiral Group go public? | Admiral Group went public in 2004. |
| Who are competitors of Admiral Group? | Similar companies to Admiral Group include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Admiral Group? | Admiral Group's current market cap is $11.9B |
| What is the current revenue of Admiral Group? | Admiral Group's last 12-month revenue is $7.7B. |
| What is the current EBITDA of Admiral Group? | Admiral Group's last 12-month EBITDA is $875M. |
| What is the current EV/Revenue multiple of Admiral Group? | Current revenue multiple of Admiral Group is 1.7x. |
| What is the current EV/EBITDA multiple of Admiral Group? | Current EBITDA multiple of Admiral Group is 15.2x. |
| What is the current revenue growth of Admiral Group? | Admiral Group revenue growth between 2023 and 2024 was 37%. |
| Is Admiral Group profitable? | Yes, Admiral Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
