Switch theme
Sign up to access all valuation multiples
Admiral is a personal lines insurer that operates predominantly in the United Kingdom. The business is primarily a motor insurer with UK and European auto insurance accounting for the majority of gross premium. Admiral also has a nascent but growing UK home insurance offering. The company was established in 1993 to sell motor insurance to nonstandard risks. These nonstandard policyholders included younger drivers, female drivers, drivers wanting to pay by credit card, and drivers based in London. Over the years the company has expanded its perimeter of nonstandard risks.
1999
14.5K+
LTM Revenue $7.9B
LTM EBITDA $950M
$15.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Admiral Group has a last 12-month revenue (LTM) of $7.9B and a last 12-month EBITDA of $950M.
In the most recent fiscal year, Admiral Group achieved revenue of $6.5B and an EBITDA of n/a.
Admiral Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Admiral Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.9B | XXX | $6.5B | XXX | XXX | XXX |
| Gross Profit | $7.9B | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $950M | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | n/a | XXX | XXX | XXX |
| EBIT | $1.2B | XXX | n/a | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | n/a | XXX | XXX | XXX |
| Net Profit | $910M | XXX | $891M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Admiral Group's stock price is GBP 34 (or $45).
Admiral Group has current market cap of GBP 10.0B (or $13.5B), and EV of GBP 11.1B (or $15.0B).
See Admiral Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.0B | $13.5B | XXX | XXX | XXX | XXX | $2.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Admiral Group has market cap of $13.5B and EV of $15.0B.
Admiral Group's trades at 2.3x EV/Revenue multiple, and n/a EV/EBITDA.
Equity research analysts estimate Admiral Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Admiral Group has a P/E ratio of 14.8x.
See valuation multiples for Admiral Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $13.5B | XXX | $13.5B | XXX | XXX | XXX |
| EV (current) | $15.0B | XXX | $15.0B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 15.8x | XXX | n/a | XXX | XXX | XXX |
| EV/EBIT | 12.9x | XXX | n/a | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 15.1x | XXX | XXX | XXX |
| EV/FCF | 149.6x | XXX | 49.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAdmiral Group's last 12 month revenue growth is -4%
Admiral Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged n/a for the same period.
Admiral Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Admiral Group's rule of X is 1% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Admiral Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 1% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Admiral Group acquired XXX companies to date.
Last acquisition by Admiral Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Admiral Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Admiral Group founded? | Admiral Group was founded in 1999. |
| Where is Admiral Group headquartered? | Admiral Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Admiral Group have? | As of today, Admiral Group has 14.5K+ employees. |
| Who is the CEO of Admiral Group? | Admiral Group's CEO is Ms. Milena Mondini de Focatiis. |
| Is Admiral Group publicy listed? | Yes, Admiral Group is a public company listed on LON. |
| What is the stock symbol of Admiral Group? | Admiral Group trades under ADM ticker. |
| When did Admiral Group go public? | Admiral Group went public in 2004. |
| Who are competitors of Admiral Group? | Similar companies to Admiral Group include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Admiral Group? | Admiral Group's current market cap is $13.5B |
| What is the current revenue of Admiral Group? | Admiral Group's last 12 months revenue is $7.9B. |
| What is the current revenue growth of Admiral Group? | Admiral Group revenue growth (NTM/LTM) is -4%. |
| What is the current EV/Revenue multiple of Admiral Group? | Current revenue multiple of Admiral Group is 1.9x. |
| Is Admiral Group profitable? | Yes, Admiral Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Admiral Group? | Admiral Group's last 12 months EBITDA is $950M. |
| What is Admiral Group's EBITDA margin? | Admiral Group's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Admiral Group? | Current EBITDA multiple of Admiral Group is 15.8x. |
| What is the current FCF of Admiral Group? | Admiral Group's last 12 months FCF is $100M. |
| What is Admiral Group's FCF margin? | Admiral Group's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Admiral Group? | Current FCF multiple of Admiral Group is 149.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
