Switch theme
Sign up to access all valuation multiples
XLMedia PLC is a business that operates in three verticals: Sports Media, Sports Betting, and Gaming. It manages a portfolio of premium sports and gaming brands with an emphasis on regulated markets and responsible gaming. It focuses efforts on embracing new growth and maximizing future impact. Its portfolio composition is Owned and Operated (O&O) and Media Partnership Business (MPB).
2013
100
LTM Revenue $13.4M
Last FY EBITDA -$51.4M
-$31.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
XLMedia has a last 12-month revenue (LTM) of $13.4M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, XLMedia achieved revenue of $67.6M and an EBITDA of -$51.4M.
XLMedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See XLMedia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $13.4M | XXX | $67.6M | XXX | XXX | XXX |
| Gross Profit | $13.4M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$51.4M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -76% | XXX | XXX | XXX |
| EBIT | n/a | XXX | $3.1M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | 5% | XXX | XXX | XXX |
| Net Profit | -$9.5M | XXX | -$63.2M | XXX | XXX | XXX |
| Net Margin | -71% | XXX | -93% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, XLMedia's stock price is GBP 0 (or $0).
XLMedia has current market cap of GBP 2.5M (or $3.3M), and EV of -GBP 23.6M (or -$31.7M).
See XLMedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$31.7M | $3.3M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, XLMedia has market cap of $3.3M and EV of -$31.7M.
XLMedia's trades at -0.5x EV/Revenue multiple, and 0.6x EV/EBITDA.
Equity research analysts estimate XLMedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
XLMedia has a P/E ratio of -0.3x.
See valuation multiples for XLMedia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.3M | XXX | $3.3M | XXX | XXX | XXX |
| EV (current) | -$31.7M | XXX | -$31.7M | XXX | XXX | XXX |
| EV/Revenue | -1.8x | XXX | -0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -10.1x | XXX | XXX | XXX |
| EV/Gross Profit | -1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.3x | XXX | -0.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialXLMedia's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.6M for the same period.
XLMedia's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
XLMedia's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for XLMedia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -76% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 95% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XLMedia acquired XXX companies to date.
Last acquisition by XLMedia was XXXXXXXX, XXXXX XXXXX XXXXXX . XLMedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was XLMedia founded? | XLMedia was founded in 2013. |
| Where is XLMedia headquartered? | XLMedia is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does XLMedia have? | As of today, XLMedia has 100 employees. |
| Who is the CEO of XLMedia? | XLMedia's CEO is Mr. David John King. |
| Is XLMedia publicy listed? | Yes, XLMedia is a public company listed on LON. |
| What is the stock symbol of XLMedia? | XLMedia trades under XLM ticker. |
| When did XLMedia go public? | XLMedia went public in 2014. |
| Who are competitors of XLMedia? | Similar companies to XLMedia include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of XLMedia? | XLMedia's current market cap is $3.3M |
| What is the current revenue of XLMedia? | XLMedia's last 12 months revenue is $13.4M. |
| What is the current EV/Revenue multiple of XLMedia? | Current revenue multiple of XLMedia is -1.8x. |
| Is XLMedia profitable? | Yes, XLMedia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
