Switch theme
Sign up to access all valuation multiples
SDIC Intelligence Xiamen Information Co Ltd provides digital forensic and information security products and services. The company's major products include include electronic data forensics, cyberspace security, big data information products and Internet digital intellectual property protection services.
2019
n/a
LTM Revenue $266M
LTM EBITDA -$11.9M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SDIC Intelligence Xiamen has a last 12-month revenue of $266M and a last 12-month EBITDA of -$11.9M.
In the most recent fiscal year, SDIC Intelligence Xiamen achieved revenue of $244M and an EBITDA of -$26.6M.
SDIC Intelligence Xiamen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SDIC Intelligence Xiamen valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $273M | $244M | XXX | XXX | XXX |
| Gross Profit | $164M | $126M | XXX | XXX | XXX |
| Gross Margin | 60% | 52% | XXX | XXX | XXX |
| EBITDA | -$6.0M | -$26.6M | XXX | XXX | XXX |
| EBITDA Margin | -2% | -11% | XXX | XXX | XXX |
| Net Profit | $20.4M | -$28.3M | XXX | XXX | XXX |
| Net Margin | 7% | -12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SDIC Intelligence Xiamen's stock price is CNY 13 (or $2).
SDIC Intelligence Xiamen has current market cap of CNY 11.1B (or $1.5B), and EV of CNY 10.3B (or $1.4B).
See SDIC Intelligence Xiamen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.5B | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SDIC Intelligence Xiamen has market cap of $1.5B and EV of $1.4B.
SDIC Intelligence Xiamen's trades at 5.3x LTM EV/Revenue multiple, and -119.0x LTM EBITDA.
Analysts estimate SDIC Intelligence Xiamen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SDIC Intelligence Xiamen and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | -53.4x | XXX | XXX | XXX |
| P/E | -26.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -252.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSDIC Intelligence Xiamen's NTM/LTM revenue growth is 26%
SDIC Intelligence Xiamen's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, SDIC Intelligence Xiamen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SDIC Intelligence Xiamen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SDIC Intelligence Xiamen and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 346% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | -14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 49% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Alarm.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Genasys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SDIC Intelligence Xiamen acquired XXX companies to date.
Last acquisition by SDIC Intelligence Xiamen was XXXXXXXX, XXXXX XXXXX XXXXXX . SDIC Intelligence Xiamen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SDIC Intelligence Xiamen founded? | SDIC Intelligence Xiamen was founded in 2019. |
| Where is SDIC Intelligence Xiamen headquartered? | SDIC Intelligence Xiamen is headquartered in China. |
| Is SDIC Intelligence Xiamen publicy listed? | Yes, SDIC Intelligence Xiamen is a public company listed on SHE. |
| What is the stock symbol of SDIC Intelligence Xiamen? | SDIC Intelligence Xiamen trades under 300188 ticker. |
| When did SDIC Intelligence Xiamen go public? | SDIC Intelligence Xiamen went public in 2011. |
| Who are competitors of SDIC Intelligence Xiamen? | Similar companies to SDIC Intelligence Xiamen include e.g. Valid, Mobotix, S-1 Korea, Alarm.com. |
| What is the current market cap of SDIC Intelligence Xiamen? | SDIC Intelligence Xiamen's current market cap is $1.5B |
| What is the current revenue of SDIC Intelligence Xiamen? | SDIC Intelligence Xiamen's last 12-month revenue is $266M. |
| What is the current EBITDA of SDIC Intelligence Xiamen? | SDIC Intelligence Xiamen's last 12-month EBITDA is -$11.9M. |
| What is the current EV/Revenue multiple of SDIC Intelligence Xiamen? | Current revenue multiple of SDIC Intelligence Xiamen is 5.3x. |
| What is the current EV/EBITDA multiple of SDIC Intelligence Xiamen? | Current EBITDA multiple of SDIC Intelligence Xiamen is -119.0x. |
| What is the current revenue growth of SDIC Intelligence Xiamen? | SDIC Intelligence Xiamen revenue growth between 2023 and 2024 was -11%. |
| Is SDIC Intelligence Xiamen profitable? | Yes, SDIC Intelligence Xiamen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
