Switch theme
Sign up to access all valuation multiples
Science Group PLC provides outsourced science and technology-based consultancy, advisory, and product development services to a wide range of industries and markets. The company operates in the following segments: Consultancy Services, Systems-Submarine Atmosphere Management, Systems-Audio Chips and Modules, and Third-party property income. The Consultancy Services comprises the Research & Development, Regulatory & Compliance, and Defence & Aerospace Practices. The Systems Businesses comprise Submarine Atmosphere Management, which designs, develops, and manufactures submarine atmosphere systems for the defence sector. Its geographical segments are the United Kingdom, Other European Countries, North America, and Asia, of which the majority of its revenue comes from the United Kingdom.
2008
541
LTM Revenue $152M
LTM EBITDA $32.2M
$293M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Science Gr has a last 12-month revenue (LTM) of $152M and a last 12-month EBITDA of $32.2M.
In the most recent fiscal year, Science Gr achieved revenue of $151M and an EBITDA of $28.8M.
Science Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Science Gr valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $152M | XXX | $151M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $61.7M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 41% | XXX | XXX | XXX |
| EBITDA | $32.2M | XXX | $28.8M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $28.4M | XXX | $20.3M | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $22.4M | XXX | $16.4M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, Science Gr's stock price is GBP 5 (or $7).
Science Gr has current market cap of GBP 241M (or $329M), and EV of GBP 215M (or $293M).
See Science Gr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $293M | $329M | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, Science Gr has market cap of $329M and EV of $293M.
Science Gr's trades at 1.9x EV/Revenue multiple, and 10.2x EV/EBITDA.
Equity research analysts estimate Science Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Science Gr has a P/E ratio of 14.7x.
See valuation multiples for Science Gr and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $329M | XXX | $329M | XXX | XXX | XXX |
| EV (current) | $293M | XXX | $293M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 10.2x | XXX | XXX | XXX |
| EV/EBIT | 10.3x | XXX | 14.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.7x | XXX | 20.0x | XXX | XXX | XXX |
| EV/FCF | 11.7x | XXX | 11.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialScience Gr's last 12 month revenue growth is 2%
Science Gr's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Science Gr's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Science Gr's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Science Gr and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 26% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Almunda Professionals | XXX | XXX | XXX | XXX | XXX | XXX |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluebik Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Business Online | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Science Gr acquired XXX companies to date.
Last acquisition by Science Gr was XXXXXXXX, XXXXX XXXXX XXXXXX . Science Gr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Science Gr founded? | Science Gr was founded in 2008. |
| Where is Science Gr headquartered? | Science Gr is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Science Gr have? | As of today, Science Gr has 541 employees. |
| Is Science Gr publicy listed? | Yes, Science Gr is a public company listed on LON. |
| What is the stock symbol of Science Gr? | Science Gr trades under SAG ticker. |
| When did Science Gr go public? | Science Gr went public in 2008. |
| Who are competitors of Science Gr? | Similar companies to Science Gr include e.g. Almunda Professionals, Appen, RPMGlobal, Bluebik Group. |
| What is the current market cap of Science Gr? | Science Gr's current market cap is $329M |
| What is the current revenue of Science Gr? | Science Gr's last 12 months revenue is $152M. |
| What is the current revenue growth of Science Gr? | Science Gr revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Science Gr? | Current revenue multiple of Science Gr is 1.9x. |
| Is Science Gr profitable? | Yes, Science Gr is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Science Gr? | Science Gr's last 12 months EBITDA is $32.2M. |
| What is Science Gr's EBITDA margin? | Science Gr's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Science Gr? | Current EBITDA multiple of Science Gr is 9.1x. |
| What is the current FCF of Science Gr? | Science Gr's last 12 months FCF is $25.1M. |
| What is Science Gr's FCF margin? | Science Gr's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of Science Gr? | Current FCF multiple of Science Gr is 11.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
