Switch theme
Sign up to access all valuation multiples
Science Group PLC provides outsourced science and technology-based consultancy, advisory, and product development services to a wide range of industries and markets. The company operates in the following segments:Â Consultancy Services, Systems-Submarine Atmosphere Management, Systems-Audio Chips and Modules, and Freehold Properties. The Consultancy Services comprises the Research & Development, Regulatory & Compliance, and Defence & Aerospace Practices. The Systems Businesses comprise Submarine Atmosphere Management which designs, develops, and manufactures submarine atmosphere systems for the defence sector. Its geographical segments are the United Kingdom, Other European Countries, North America, and Asia, of which the majority of its revenue comes from the United Kingdom.
2008
640
LTM Revenue $143M
LTM EBITDA $29.8M
$205M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Science Gr has a last 12-month revenue of $143M and a last 12-month EBITDA of $29.8M.
In the most recent fiscal year, Science Gr achieved revenue of $146M and an EBITDA of $19.5M.
Science Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Science Gr valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $111M | $146M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $21.8M | $19.5M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 13% | XXX | XXX | XXX |
| Net Profit | $12.3M | $13.6M | XXX | XXX | XXX |
| Net Margin | 11% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Science Gr's stock price is GBP 4 (or $5).
Science Gr has current market cap of GBP 185M (or $238M), and EV of GBP 159M (or $205M).
See Science Gr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $205M | $238M | XXX | XXX | XXX | XXX | $0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Science Gr has market cap of $238M and EV of $205M.
Science Gr's trades at 1.4x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate Science Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Science Gr and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $205M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | XXX | XXX |
| P/E | 33.5x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpScience Gr's NTM/LTM revenue growth is 2%
Science Gr's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Science Gr's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Science Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Science Gr and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Almunda Professionals | XXX | XXX | XXX | XXX | XXX | XXX |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluebik Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Business Online | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Science Gr acquired XXX companies to date.
Last acquisition by Science Gr was XXXXXXXX, XXXXX XXXXX XXXXXX . Science Gr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Science Gr founded? | Science Gr was founded in 2008. |
| Where is Science Gr headquartered? | Science Gr is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Science Gr have? | As of today, Science Gr has 640 employees. |
| Is Science Gr publicy listed? | Yes, Science Gr is a public company listed on LON. |
| What is the stock symbol of Science Gr? | Science Gr trades under SAG ticker. |
| When did Science Gr go public? | Science Gr went public in 2008. |
| Who are competitors of Science Gr? | Similar companies to Science Gr include e.g. Almunda Professionals, Appen, RPMGlobal, Bluebik Group. |
| What is the current market cap of Science Gr? | Science Gr's current market cap is $238M |
| What is the current revenue of Science Gr? | Science Gr's last 12-month revenue is $143M. |
| What is the current EBITDA of Science Gr? | Science Gr's last 12-month EBITDA is $29.8M. |
| What is the current EV/Revenue multiple of Science Gr? | Current revenue multiple of Science Gr is 1.4x. |
| What is the current EV/EBITDA multiple of Science Gr? | Current EBITDA multiple of Science Gr is 6.9x. |
| What is the current revenue growth of Science Gr? | Science Gr revenue growth between 2023 and 2024 was 31%. |
| Is Science Gr profitable? | Yes, Science Gr is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
