Switch theme
Sign up to access all valuation multiples
Previously owned by the Australian government, Medibank is the largest health insurer in Australia. Its two brands, Medibank Private and Ahm, cover around 4 million people. Medibank and Australia's fourth-largest health fund, NIB Holdings, are the only listed health insurers. In addition to private health insurance, the firm provides life, pet, and travel insurance, as well as health insurance for overseas students and temporary overseas workers. The Medibank Health division provides healthcare services to businesses, governments, and communities across Australia and New Zealand.
1997
3.6K+
LTM Revenue $5.4B
LTM EBITDA $493M
$7.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Medibank has a last 12-month revenue of $5.4B and a last 12-month EBITDA of $493M.
In the most recent fiscal year, Medibank achieved revenue of $5.1B and an EBITDA of n/a.
Medibank expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Medibank valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.7B | $5.1B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | $249M | $323M | XXX | XXX | XXX |
| Net Margin | 5% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Medibank's stock price is AUD 4 (or $3).
Medibank has current market cap of AUD 11.9B (or $7.5B), and EV of AUD 11.7B (or $7.4B).
See Medibank trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.4B | $7.5B | XXX | XXX | XXX | XXX | $0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Medibank has market cap of $7.5B and EV of $7.4B.
Medibank's trades at 1.4x LTM EV/Revenue multiple, and 15.0x LTM EBITDA.
Analysts estimate Medibank's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Medibank and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.4B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 21.4x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | 16.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMedibank's NTM/LTM revenue growth is 5%
Medibank's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged n/a for the same period.
Over next 12 months, Medibank's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Medibank's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Medibank and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Medibank acquired XXX companies to date.
Last acquisition by Medibank was XXXXXXXX, XXXXX XXXXX XXXXXX . Medibank acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Medibank founded? | Medibank was founded in 1997. |
| Where is Medibank headquartered? | Medibank is headquartered in Australia. |
| How many employees does Medibank have? | As of today, Medibank has 3.6K+ employees. |
| Who is the CEO of Medibank? | Medibank's CEO is Mr. David Koczkar, B.Com. |
| Is Medibank publicy listed? | Yes, Medibank is a public company listed on ASX. |
| What is the stock symbol of Medibank? | Medibank trades under MPL ticker. |
| When did Medibank go public? | Medibank went public in 2014. |
| Who are competitors of Medibank? | Similar companies to Medibank include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Medibank? | Medibank's current market cap is $7.5B |
| What is the current revenue of Medibank? | Medibank's last 12-month revenue is $5.4B. |
| What is the current EBITDA of Medibank? | Medibank's last 12-month EBITDA is $493M. |
| What is the current EV/Revenue multiple of Medibank? | Current revenue multiple of Medibank is 1.4x. |
| What is the current EV/EBITDA multiple of Medibank? | Current EBITDA multiple of Medibank is 15.0x. |
| What is the current revenue growth of Medibank? | Medibank revenue growth between 2023 and 2024 was 7%. |
| Is Medibank profitable? | Yes, Medibank is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
