Switch theme
Sign up to access all valuation multiples
Digital Workforce Services PLC is a trusted advisor and a globally independent provider of services in Robotic Process Automation and intelligent automation on an industrial scale, including cloud-based, pay-per-use services. The Geographic area of the company is Finland, Sweden, Norway, Denmark, Poland, and others, the majority of the revenue comes from Finland.
2015
186
LTM Revenue $30.5M
LTM EBITDA $1.3M
$30.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Digital Workforce has a last 12-month revenue of $30.5M and a last 12-month EBITDA of $1.3M.
In the most recent fiscal year, Digital Workforce achieved revenue of $29.3M and an EBITDA of $1.1M.
Digital Workforce expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Digital Workforce valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $26.8M | $29.3M | XXX | XXX | XXX |
| Gross Profit | $14.1M | $14.1M | XXX | XXX | XXX |
| Gross Margin | 53% | 48% | XXX | XXX | XXX |
| EBITDA | -$0.5M | $1.1M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 4% | XXX | XXX | XXX |
| Net Profit | -$3.2M | -$0.7M | XXX | XXX | XXX |
| Net Margin | -12% | -3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Digital Workforce's stock price is EUR 4 (or $4).
Digital Workforce has current market cap of EUR 40.1M (or $43.1M), and EV of EUR 27.9M (or $30.0M).
See Digital Workforce trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $30.0M | $43.1M | XXX | XXX | XXX | XXX | $0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Digital Workforce has market cap of $43.1M and EV of $30.0M.
Digital Workforce's trades at 1.0x LTM EV/Revenue multiple, and 23.9x LTM EBITDA.
Analysts estimate Digital Workforce's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Digital Workforce and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $30.0M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 28.3x | XXX | XXX | XXX |
| P/E | 68.0x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 83.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDigital Workforce's NTM/LTM revenue growth is 15%
Digital Workforce's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Digital Workforce's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Digital Workforce's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Digital Workforce and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -302% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digital Workforce acquired XXX companies to date.
Last acquisition by Digital Workforce was XXXXXXXX, XXXXX XXXXX XXXXXX . Digital Workforce acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Digital Workforce founded? | Digital Workforce was founded in 2015. |
| Where is Digital Workforce headquartered? | Digital Workforce is headquartered in Finland. |
| How many employees does Digital Workforce have? | As of today, Digital Workforce has 186 employees. |
| Is Digital Workforce publicy listed? | Yes, Digital Workforce is a public company listed on HEL. |
| What is the stock symbol of Digital Workforce? | Digital Workforce trades under DWF ticker. |
| When did Digital Workforce go public? | Digital Workforce went public in 2021. |
| Who are competitors of Digital Workforce? | Similar companies to Digital Workforce include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Digital Workforce? | Digital Workforce's current market cap is $43.1M |
| What is the current revenue of Digital Workforce? | Digital Workforce's last 12-month revenue is $30.5M. |
| What is the current EBITDA of Digital Workforce? | Digital Workforce's last 12-month EBITDA is $1.3M. |
| What is the current EV/Revenue multiple of Digital Workforce? | Current revenue multiple of Digital Workforce is 1.0x. |
| What is the current EV/EBITDA multiple of Digital Workforce? | Current EBITDA multiple of Digital Workforce is 23.9x. |
| What is the current revenue growth of Digital Workforce? | Digital Workforce revenue growth between 2023 and 2024 was 9%. |
| Is Digital Workforce profitable? | Yes, Digital Workforce is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
