Switch theme
Sign up to access all valuation multiples
Crayon Group Holding ASA is an information technology advisory firm. The company operates in five business segments; Software & Cloud Direct is Crayon's license offering from software vendors, Software & Cloud Channel is Crayon's offering towards hosters, system integrators, and ISVs, which includes license advisory/optimization, Software & Cloud Economics services include processes and tools for enabling clients to build in-house SAM (Software Asset Management) capabilities, and Consulting consists of cloud consulting and solutions consulting services.
2011
4.2K+
LTM Revenue $727M
LTM EBITDA $119M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Crayon has a last 12-month revenue (LTM) of $727M and a last 12-month EBITDA of $119M.
In the most recent fiscal year, Crayon achieved revenue of $685M and an EBITDA of $99.0M.
Crayon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Crayon valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $727M | XXX | $685M | XXX | XXX | XXX |
| Gross Profit | $636M | XXX | $614M | XXX | XXX | XXX |
| Gross Margin | 87% | XXX | 90% | XXX | XXX | XXX |
| EBITDA | $119M | XXX | $99.0M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $91.2M | XXX | $80.9M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $40.9M | XXX | $25.2M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Crayon's stock price is NOK 142 (or $14).
Crayon has current market cap of NOK 12.7B (or $1.2B), and EV of NOK 13.1B (or $1.3B).
See Crayon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.2B | XXX | XXX | XXX | XXX | $0.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Crayon has market cap of $1.2B and EV of $1.3B.
Crayon's trades at 1.9x EV/Revenue multiple, and 12.9x EV/EBITDA.
Equity research analysts estimate Crayon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Crayon has a P/E ratio of 30.4x.
See valuation multiples for Crayon and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | 12.9x | XXX | XXX | XXX |
| EV/EBIT | 14.0x | XXX | 15.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.4x | XXX | 49.3x | XXX | XXX | XXX |
| EV/FCF | 13.6x | XXX | 11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCrayon's last 12 month revenue growth is 16%
Crayon's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Crayon's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Crayon's rule of X is 57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Crayon and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 66% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 57% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 78% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Crayon acquired XXX companies to date.
Last acquisition by Crayon was XXXXXXXX, XXXXX XXXXX XXXXXX . Crayon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Crayon founded? | Crayon was founded in 2011. |
| Where is Crayon headquartered? | Crayon is headquartered in Norway. |
| How many employees does Crayon have? | As of today, Crayon has 4.2K+ employees. |
| Who is the CEO of Crayon? | Crayon's CEO is Ms. Melissa Mulholland. |
| Is Crayon publicy listed? | Yes, Crayon is a public company listed on OSL. |
| What is the stock symbol of Crayon? | Crayon trades under CRAYN ticker. |
| When did Crayon go public? | Crayon went public in 2017. |
| Who are competitors of Crayon? | Similar companies to Crayon include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Crayon? | Crayon's current market cap is $1.2B |
| What is the current revenue of Crayon? | Crayon's last 12 months revenue is $727M. |
| What is the current revenue growth of Crayon? | Crayon revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Crayon? | Current revenue multiple of Crayon is 1.8x. |
| Is Crayon profitable? | Yes, Crayon is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Crayon? | Crayon's last 12 months EBITDA is $119M. |
| What is Crayon's EBITDA margin? | Crayon's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Crayon? | Current EBITDA multiple of Crayon is 10.7x. |
| What is the current FCF of Crayon? | Crayon's last 12 months FCF is $94.1M. |
| What is Crayon's FCF margin? | Crayon's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Crayon? | Current FCF multiple of Crayon is 13.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
