Switch theme
Sign up to access all valuation multiples
Crayon Group Holding ASA is an information technology advisory firm. The company operates in five business segments; Software & Cloud Direct is Crayon's license offering from software vendors, Software & Cloud Channel is Crayon's offering towards hosters, system integrators, and ISVs, which includes license advisory/optimization, software license sales and access to Crayons proprietary tools and IP, Software & Cloud Economics services include processes and tools for enabling clients to build in-house SAM (Software Asset Management) capabilities, license spend optimization and support for clients in vendor audits, and Consulting consists of cloud consulting and solutions consulting services.
2011
4.0K+
LTM Revenue $681M
LTM EBITDA $113M
$990M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Crayon has a last 12-month revenue of $681M and a last 12-month EBITDA of $113M.
In the most recent fiscal year, Crayon achieved revenue of $663M and an EBITDA of $95.7M.
Crayon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Crayon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $605M | $663M | XXX | XXX | XXX |
| Gross Profit | $425M | $535M | XXX | XXX | XXX |
| Gross Margin | 70% | 81% | XXX | XXX | XXX |
| EBITDA | $47.0M | $95.7M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 14% | XXX | XXX | XXX |
| Net Profit | $2.4M | -$10.9M | XXX | XXX | XXX |
| Net Margin | 0% | -2% | XXX | XXX | XXX |
| Net Debt | $125M | $57.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Crayon's stock price is NOK 114 (or $11).
Crayon has current market cap of NOK 10.2B (or $961M), and EV of NOK 10.5B (or $990M).
See Crayon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $990M | $961M | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Crayon has market cap of $961M and EV of $990M.
Crayon's trades at 1.5x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Crayon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Crayon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $990M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | XXX | XXX |
| P/E | 39.4x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 9.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCrayon's NTM/LTM revenue growth is 15%
Crayon's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Crayon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Crayon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Crayon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 104% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 78% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Crayon acquired XXX companies to date.
Last acquisition by Crayon was XXXXXXXX, XXXXX XXXXX XXXXXX . Crayon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Crayon founded? | Crayon was founded in 2011. |
| Where is Crayon headquartered? | Crayon is headquartered in Norway. |
| How many employees does Crayon have? | As of today, Crayon has 4.0K+ employees. |
| Who is the CEO of Crayon? | Crayon's CEO is Ms. Melissa Mulholland. |
| Is Crayon publicy listed? | Yes, Crayon is a public company listed on OSL. |
| What is the stock symbol of Crayon? | Crayon trades under CRAYN ticker. |
| When did Crayon go public? | Crayon went public in 2017. |
| Who are competitors of Crayon? | Similar companies to Crayon include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Crayon? | Crayon's current market cap is $961M |
| What is the current revenue of Crayon? | Crayon's last 12-month revenue is $681M. |
| What is the current EBITDA of Crayon? | Crayon's last 12-month EBITDA is $113M. |
| What is the current EV/Revenue multiple of Crayon? | Current revenue multiple of Crayon is 1.5x. |
| What is the current EV/EBITDA multiple of Crayon? | Current EBITDA multiple of Crayon is 8.7x. |
| What is the current revenue growth of Crayon? | Crayon revenue growth between 2023 and 2024 was 10%. |
| Is Crayon profitable? | Yes, Crayon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
